INCOME : |
|
|
|
|
|
Sales Turnover |
0.34 |
0.32 |
0.28 |
0.26 |
0.30 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.34 |
0.32 |
0.28 |
0.26 |
0.30 |
Other Income |
3.00 |
2.68 |
2.94 |
2.67 |
3.91 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
3.34 |
3.00 |
3.22 |
2.93 |
4.21 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
Other Manufacturing Expenses |
- |
- |
0.01 |
- |
- |
Selling and Administration Expenses |
0.52 |
0.63 |
0.51 |
0.55 |
0.86 |
Miscellaneous Expenses |
0.08 |
0.20 |
0.25 |
0.14 |
6.94 |
Employee Benefit Expenses |
0.81 |
0.83 |
0.78 |
0.78 |
0.84 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.92 |
1.32 |
1.66 |
1.44 |
-4.44 |
Interest |
0.40 |
0.40 |
0.40 |
0.39 |
0.64 |
Gross Profit |
1.52 |
0.92 |
1.26 |
1.05 |
-5.08 |
Depreciation |
0.19 |
0.19 |
0.24 |
0.25 |
0.25 |
Profit Before Tax |
1.33 |
0.73 |
1.02 |
0.80 |
-5.33 |
Current Tax |
0.34 |
0.36 |
0.19 |
0.38 |
-0.04 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.99 |
0.37 |
0.84 |
0.43 |
-5.30 |
Extraordinary Items |
- |
- |
- |
- |
-0.36 |
Adjusted Net Profit |
0.99 |
0.37 |
0.84 |
0.43 |
-4.94 |
Adjustment below Net Profit |
0.01 |
- |
0.04 |
-0.03 |
-0.04 |
Profit/Loss Balance carried down |
21.65 |
21.27 |
20.39 |
20.00 |
25.33 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
22.64 |
21.65 |
21.27 |
20.39 |
20.00 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.47 |
0.18 |
0.40 |
0.20 |
-2.53 |
Earnings Per Share(Adj)-Unit Curr |
0.47 |
0.18 |
0.40 |
0.20 |
-2.53 |
Book Value |
20.81 |
20.33 |
20.15 |
19.73 |
19.55 |
Book Value(Adj)-Unit Curr |
20.81 |
20.33 |
20.15 |
19.73 |
19.55 |