| Manilam Industries India Ltd | Industry : Plywood Boards/Laminates | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | |||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 2.30 | 2.30 | 2.30 | ||
| Reserves | 31.56 | 24.16 | 21.06 | ||
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | ||
| Equity Application Money | 0.00 | 0.00 | 0.00 | ||
| Total Shareholders Funds | 33.86 | 26.46 | 23.36 | ||
| Secured Loans | 49.58 | 58.13 | 49.72 | ||
| Unsecured Loans | 12.87 | 15.36 | 11.04 | ||
| Total Debt | 62.45 | 73.49 | 60.76 | ||
| Other Liabilities | 0.13 | 0.10 | 0.05 | ||
| Total Liabilities | 96.44 | 100.05 | 84.17 | ||
| APPLICATION OF FUNDS : | |||||
| Gross Block | 36.48 | 37.81 | 36.54 | ||
| Less: Accumulated Depreciation | 7.10 | 5.02 | 2.38 | ||
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | ||
| Net Block | 29.38 | 32.79 | 34.16 | ||
| Lease Adjustments | 0.00 | 0.00 | 0.00 | ||
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | ||
| Investments | 0.30 | 0.30 | 0.30 | ||
| Current Assets, Loans & Advances | |||||
| Inventories | 48.18 | 47.01 | 39.31 | ||
| Sundry Debtors | 80.04 | 67.32 | 58.57 | ||
| Cash and Bank Balance | 0.16 | 0.19 | 0.01 | ||
| Loans and Advances | 0.36 | 1.26 | 0.40 | ||
| Total Current Assets | 128.73 | 115.78 | 98.29 | ||
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 58.54 | 47.60 | 48.42 | ||
| Provisions | 1.53 | 0.68 | 0.29 | ||
| Total CL & Provisions | 60.07 | 48.28 | 48.71 | ||
| Net Current Assets | 68.66 | 67.50 | 49.58 | ||
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | ||
| Deferred Tax Assets | 0.39 | 2.46 | 2.81 | ||
| Deferred Tax Liability | 2.87 | 3.69 | 3.49 | ||
| Net Deferred Tax | -2.48 | -1.23 | -0.68 | ||
| Other Assets | 0.57 | 0.68 | 0.80 | ||
| Total Assets | 96.42 | 100.04 | 84.16 | ||
| Contingent Liabilities | 15.33 | 15.33 | 19.74 |