| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | ||||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.91 | 7.91 | |||
| Reserves | 5.63 | 1.29 | |||
| Equity Share Warrants | 0.00 | 0.00 | |||
| Equity Application Money | 0.00 | 0.00 | |||
| Total Shareholders Funds | 13.54 | 9.20 | |||
| Secured Loans | 6.88 | 3.58 | |||
| Unsecured Loans | 0.80 | 0.00 | |||
| Total Debt | 7.68 | 3.58 | |||
| Other Liabilities | 0.06 | 0.05 | |||
| Total Liabilities | 21.28 | 12.83 | |||
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.45 | 0.37 | |||
| Less: Accumulated Depreciation | 0.23 | 0.16 | |||
| Less:Impairment of Assets | 0.00 | 0.00 | |||
| Net Block | 0.22 | 0.21 | |||
| Lease Adjustments | 0.00 | 0.00 | |||
| Capital Work in Progress | 0.00 | 0.06 | |||
| Investments | 0.00 | 0.00 | |||
| Current Assets, Loans & Advances | |||||
| Inventories | 11.81 | 6.13 | |||
| Sundry Debtors | 16.66 | 10.13 | |||
| Cash and Bank Balance | 1.15 | 0.08 | |||
| Loans and Advances | 1.58 | 0.91 | |||
| Total Current Assets | 31.20 | 17.26 | |||
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 8.90 | 4.43 | |||
| Provisions | 1.29 | 0.30 | |||
| Total CL & Provisions | 10.19 | 4.73 | |||
| Net Current Assets | 21.01 | 12.52 | |||
| Miscellaneous Expenses not written off | 0.00 | 0.00 | |||
| Deferred Tax Assets | 0.04 | 0.03 | |||
| Deferred Tax Liability | 0.00 | 0.00 | |||
| Net Deferred Tax | 0.04 | 0.03 | |||
| Other Assets | 0.01 | 0.00 | |||
| Total Assets | 21.29 | 12.82 | |||
| Contingent Liabilities | 0.00 | 0.00 |