| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 |
| Reserves | 21.25 | 5.79 | 4.18 | 3.37 | 2.92 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 21.54 | 6.04 | 4.43 | 3.62 | 3.17 |
| Secured Loans | 10.27 | 6.74 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 1.54 | 2.40 | 2.30 | 3.13 | 3.44 |
| Total Debt | 11.81 | 9.14 | 2.30 | 3.13 | 3.44 |
| Other Liabilities | 0.29 | 0.18 | 0.11 | 0.00 | 0.00 |
| Total Liabilities | 33.64 | 15.36 | 6.84 | 6.75 | 6.61 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 8.23 | 3.91 | 3.32 | 3.30 | 3.25 |
| Less: Accumulated Depreciation | 1.17 | 0.81 | 0.65 | 0.62 | 0.48 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.06 | 3.10 | 2.67 | 2.68 | 2.77 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.04 | 1.75 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 18.08 | 10.63 | 5.49 | 4.71 | 5.08 |
| Sundry Debtors | 28.51 | 6.80 | 3.62 | 6.39 | 5.02 |
| Cash and Bank Balance | 1.27 | 0.66 | 1.16 | 0.08 | 0.10 |
| Loans and Advances | 4.78 | 3.13 | 2.85 | 1.12 | 1.53 |
| Total Current Assets | 52.64 | 21.22 | 13.12 | 12.29 | 11.73 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 25.20 | 10.86 | 8.83 | 7.91 | 7.59 |
| Provisions | 1.03 | 0.16 | 0.03 | 0.19 | 0.25 |
| Total CL & Provisions | 26.22 | 11.03 | 8.86 | 8.09 | 7.83 |
| Net Current Assets | 26.42 | 10.20 | 4.26 | 4.20 | 3.90 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.15 | 0.07 | 0.03 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.19 | 0.15 | 0.15 | 0.13 | 0.06 |
| Net Deferred Tax | -0.04 | -0.08 | -0.12 | -0.13 | -0.06 |
| Other Assets | 0.15 | 0.39 | 0.04 | 0.00 | 0.00 |
| Total Assets | 33.64 | 15.36 | 6.85 | 6.76 | 6.61 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |