| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.96 | 3.34 | 1.36 | 1.36 | |
| Reserves | 30.78 | 7.98 | 2.57 | 1.23 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 37.74 | 11.32 | 3.93 | 2.59 | |
| Secured Loans | 11.42 | 22.64 | 11.27 | 10.06 | |
| Unsecured Loans | 5.59 | 2.92 | 14.23 | 14.86 | |
| Total Debt | 17.01 | 25.56 | 25.50 | 24.92 | |
| Other Liabilities | 0.57 | 0.44 | 0.33 | 0.00 | |
| Total Liabilities | 55.32 | 37.32 | 29.76 | 27.51 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.35 | 0.77 | 0.54 | 0.43 | |
| Less: Accumulated Depreciation | 0.64 | 0.42 | 0.23 | 0.10 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 0.71 | 0.35 | 0.31 | 0.33 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 2.51 | 2.51 | 2.60 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.90 | 0.00 | 0.00 | 0.00 | |
| Sundry Debtors | 22.34 | 17.30 | 18.13 | 18.26 | |
| Cash and Bank Balance | 16.10 | 9.36 | 8.26 | 8.69 | |
| Loans and Advances | 16.78 | 10.09 | 11.52 | 7.76 | |
| Total Current Assets | 56.11 | 36.74 | 37.92 | 34.71 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.83 | 2.62 | 10.80 | 7.18 | |
| Provisions | 1.19 | 0.72 | 0.00 | 0.63 | |
| Total CL & Provisions | 5.02 | 3.34 | 10.80 | 7.81 | |
| Net Current Assets | 51.10 | 33.41 | 27.11 | 26.90 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.00 | 0.01 | 0.00 | 0.02 | |
| Deferred Tax Liability | 1.03 | 0.33 | 0.33 | 0.01 | |
| Net Deferred Tax | -1.03 | -0.32 | -0.33 | 0.01 | |
| Other Assets | 2.04 | 1.37 | 0.07 | 0.27 | |
| Total Assets | 55.32 | 37.32 | 29.76 | 27.51 | |
| Contingent Liabilities | 22.38 | 15.63 | 7.41 | 0.00 |