| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.23 | 0.87 | 0.78 | 0.78 | |
| Reserves | 9.01 | 6.93 | 3.03 | 2.62 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 15.24 | 7.80 | 3.81 | 3.40 | |
| Secured Loans | 17.32 | 16.06 | 7.10 | 3.54 | |
| Unsecured Loans | 4.05 | 3.58 | 2.70 | 0.71 | |
| Total Debt | 21.37 | 19.64 | 9.80 | 4.25 | |
| Other Liabilities | 0.04 | 0.02 | 0.02 | 0.01 | |
| Total Liabilities | 36.65 | 27.46 | 13.63 | 7.66 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.96 | 2.29 | 1.80 | 1.51 | |
| Less: Accumulated Depreciation | 1.04 | 0.65 | 0.40 | 0.27 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 1.92 | 1.64 | 1.40 | 1.24 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 1.65 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.03 | 0.03 | 0.00 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.27 | |
| Sundry Debtors | 39.85 | 37.65 | 24.16 | 8.38 | |
| Cash and Bank Balance | 1.09 | 3.24 | 0.90 | 0.08 | |
| Loans and Advances | 6.12 | 2.75 | 2.84 | 3.58 | |
| Total Current Assets | 47.06 | 43.65 | 27.90 | 12.31 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 15.19 | 18.50 | 16.80 | 5.99 | |
| Provisions | 1.30 | 0.50 | 0.01 | 0.13 | |
| Total CL & Provisions | 16.49 | 19.00 | 16.80 | 6.12 | |
| Net Current Assets | 30.57 | 24.65 | 11.09 | 6.19 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.03 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.01 | 0.01 | 0.01 | 0.02 | |
| Net Deferred Tax | 0.02 | -0.01 | -0.01 | -0.02 | |
| Other Assets | 2.45 | 1.15 | 1.14 | 0.26 | |
| Total Assets | 36.64 | 27.46 | 13.62 | 7.67 | |
| Contingent Liabilities | 6.42 | 4.97 | 0.19 | 0.00 |