| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 1.71 | 1.65 | 1.63 | 1.63 | 1.63 |
| Reserves | 23.97 | 14.67 | 9.27 | 6.53 | 1.73 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 25.68 | 16.32 | 10.90 | 8.16 | 3.36 |
| Secured Loans | 1.75 | 0.06 | 0.25 | 0.42 | 0.52 |
| Unsecured Loans | 15.65 | 7.43 | 7.43 | 7.43 | 7.43 |
| Total Debt | 17.40 | 7.49 | 7.68 | 7.85 | 7.95 |
| Other Liabilities | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 43.72 | 23.81 | 18.58 | 16.01 | 11.31 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3.64 | 0.80 | 0.68 | 0.67 | 0.49 |
| Less: Accumulated Depreciation | 0.71 | 0.51 | 0.42 | 0.32 | 0.23 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2.93 | 0.29 | 0.26 | 0.35 | 0.26 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.94 | 14.94 | 14.94 | 11.34 | 10.93 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 42.28 | 9.33 | 9.28 | 15.40 | 27.20 |
| Cash and Bank Balance | 50.37 | 59.60 | 21.62 | 0.55 | 0.00 |
| Loans and Advances | 2.39 | 1.16 | 0.85 | 26.02 | 0.00 |
| Total Current Assets | 95.04 | 70.09 | 31.76 | 41.96 | 27.21 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 72.31 | 55.29 | 29.43 | 30.81 | 12.83 |
| Provisions | 0.14 | 8.75 | 0.80 | 9.41 | 16.42 |
| Total CL & Provisions | 72.45 | 64.04 | 30.22 | 40.22 | 29.25 |
| Net Current Assets | 22.59 | 6.05 | 1.53 | 1.74 | -2.04 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.66 | 0.66 | 0.06 | 0.65 | 0.65 |
| Deferred Tax Liability | 0.50 | 0.00 | 0.00 | 0.65 | 0.00 |
| Net Deferred Tax | 0.16 | 0.66 | 0.06 | 0.00 | 0.65 |
| Other Assets | 3.10 | 1.87 | 1.77 | 2.58 | 1.52 |
| Total Assets | 43.72 | 23.80 | 18.57 | 16.00 | 11.32 |
| Contingent Liabilities | 0.00 | 0.16 | 0.24 | 2.84 | 0.24 |