- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.62 | 3.21 | 0.02 | 0.01 | |
Reserves | 22.89 | 11.36 | 3.34 | -0.50 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 37.51 | 14.57 | 3.36 | -0.49 | |
Secured Loans | 1.30 | 2.88 | 0.02 | 1.23 | |
Unsecured Loans | 0.04 | 1.26 | 1.51 | 1.19 | |
Total Debt | 1.34 | 4.14 | 1.53 | 2.42 | |
Other Liabilities | 0.84 | 0.13 | 0.09 | 0.06 | |
Total Liabilities | 39.69 | 18.84 | 4.98 | 1.99 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.27 | 1.10 | 0.76 | 0.66 | |
Less: Accumulated Depreciation | 1.00 | 0.66 | 0.52 | 0.41 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 1.27 | 0.44 | 0.24 | 0.25 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 1.05 | 0.56 | 0.23 | 0.14 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 14.93 | 2.54 | 0.02 | 1.22 | |
Sundry Debtors | 10.17 | 10.70 | 2.58 | 0.39 | |
Cash and Bank Balance | 6.29 | 0.85 | 1.58 | 0.07 | |
Loans and Advances | 7.46 | 4.95 | 0.15 | 0.03 | |
Total Current Assets | 38.84 | 19.04 | 4.33 | 1.71 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1.34 | 1.30 | 0.17 | 0.09 | |
Provisions | 0.98 | 0.43 | 0.00 | 0.00 | |
Total CL & Provisions | 2.32 | 1.73 | 0.17 | 0.09 | |
Net Current Assets | 36.53 | 17.30 | 4.15 | 1.61 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.80 | 0.51 | 0.35 | 0.00 | |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Deferred Tax | 0.80 | 0.51 | 0.35 | 0.00 | |
Other Assets | 0.06 | 0.03 | 0.00 | 0.00 | |
Total Assets | 39.70 | 18.84 | 4.97 | 1.99 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |