| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 15.96 | 5.70 | 4.20 | 2.70 | |
| Reserves | 13.60 | 11.71 | 4.74 | 2.68 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 29.56 | 17.41 | 8.94 | 5.38 | |
| Secured Loans | 27.68 | 22.01 | 16.78 | 8.40 | |
| Unsecured Loans | 2.77 | 3.50 | 2.22 | 2.22 | |
| Total Debt | 30.45 | 25.51 | 19.00 | 10.62 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 60.01 | 42.92 | 27.94 | 16.00 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7.03 | 8.97 | 5.58 | 5.28 | |
| Less: Accumulated Depreciation | 0.00 | 1.93 | 1.23 | 0.56 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 7.03 | 7.04 | 4.35 | 4.72 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 2.45 | 1.11 | 0.76 | 0.72 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 48.51 | 56.43 | 24.27 | 12.60 | |
| Sundry Debtors | 51.47 | 50.36 | 17.92 | 17.36 | |
| Cash and Bank Balance | 0.13 | 0.18 | 0.19 | 0.10 | |
| Loans and Advances | 7.47 | 1.73 | 9.20 | 8.84 | |
| Total Current Assets | 107.58 | 108.70 | 51.58 | 38.90 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 52.63 | 72.45 | 31.11 | 27.84 | |
| Provisions | 4.36 | 2.00 | 0.88 | 0.50 | |
| Total CL & Provisions | 56.99 | 74.45 | 31.99 | 28.33 | |
| Net Current Assets | 50.60 | 34.25 | 19.58 | 10.57 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.00 | 0.02 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.06 | 0.05 | 0.05 | 0.03 | |
| Net Deferred Tax | -0.06 | -0.03 | -0.05 | -0.03 | |
| Other Assets | 0.00 | 0.55 | 3.30 | 0.02 | |
| Total Assets | 60.02 | 42.92 | 27.94 | 16.00 | |
| Contingent Liabilities | 4.09 | 3.67 | 3.67 | 0.36 |