| Prime Cable Industries Limited | Industry : Cables | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.87 | 0.62 | 0.62 | 0.62 | 0.62 |
| Reserves | 7.73 | 6.47 | 4.68 | 4.56 | 4.21 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 14.60 | 7.09 | 5.30 | 5.18 | 4.83 |
| Secured Loans | 27.96 | 22.92 | 17.94 | 13.57 | 7.74 |
| Unsecured Loans | 10.47 | 9.79 | 4.79 | 2.86 | 2.71 |
| Total Debt | 38.43 | 32.71 | 22.73 | 16.43 | 10.45 |
| Other Liabilities | 0.64 | 0.55 | 0.52 | 0.32 | 0.18 |
| Total Liabilities | 53.67 | 40.35 | 28.55 | 21.93 | 15.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 24.10 | 13.93 | 10.00 | 8.58 | 7.61 |
| Less: Accumulated Depreciation | 2.69 | 1.97 | 1.73 | 1.51 | 1.23 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 21.41 | 11.96 | 8.27 | 7.07 | 6.38 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 5.25 | 1.47 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 |
| Current Assets, Loans & Advances | |||||
| Inventories | 27.62 | 16.24 | 13.04 | 10.49 | 7.52 |
| Sundry Debtors | 38.67 | 11.76 | 14.17 | 12.40 | 4.14 |
| Cash and Bank Balance | 1.83 | 1.25 | 0.16 | 0.08 | 0.13 |
| Loans and Advances | 2.38 | 1.53 | 1.25 | 0.83 | 0.40 |
| Total Current Assets | 70.51 | 30.78 | 28.63 | 23.80 | 12.19 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 36.00 | 7.47 | 9.76 | 8.88 | 3.70 |
| Provisions | 1.78 | 0.17 | 0.17 | 0.15 | 0.08 |
| Total CL & Provisions | 37.78 | 7.65 | 9.93 | 9.03 | 3.77 |
| Net Current Assets | 32.72 | 23.14 | 18.70 | 14.77 | 8.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.28 | 0.00 | 0.09 | 0.00 |
| Deferred Tax Liability | 0.62 | 0.72 | 0.72 | 0.42 | 0.42 |
| Net Deferred Tax | -0.62 | -0.44 | -0.72 | -0.33 | -0.42 |
| Other Assets | 0.16 | 0.46 | 0.84 | 0.43 | 0.38 |
| Total Assets | 53.67 | 40.36 | 28.57 | 21.94 | 15.46 |
| Contingent Liabilities | 12.54 | 4.28 | 4.66 | 1.78 | 2.70 |