Munish Forge Ltd | Industry : Castings, Forgings & Fastners | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.64 | 9.64 | 9.64 | 10.54 | |
Reserves | 30.98 | 26.39 | 24.47 | 25.87 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 40.62 | 36.03 | 34.11 | 36.41 | |
Secured Loans | 41.00 | 44.25 | 53.82 | 40.30 | |
Unsecured Loans | 6.34 | 6.27 | 5.73 | 6.16 | |
Total Debt | 47.34 | 50.52 | 59.55 | 46.46 | |
Other Liabilities | 5.21 | 4.85 | 4.52 | 0.00 | |
Total Liabilities | 93.17 | 91.40 | 98.18 | 82.87 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 64.34 | 64.62 | 68.13 | 36.43 | |
Less: Accumulated Depreciation | 42.69 | 40.43 | 42.23 | 6.74 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 21.65 | 24.19 | 25.90 | 29.69 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 4.93 | 0.00 | 0.00 | 0.01 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 47.99 | 35.69 | 48.60 | 43.41 | |
Sundry Debtors | 19.96 | 21.11 | 23.11 | 20.88 | |
Cash and Bank Balance | 1.04 | 9.17 | 3.59 | 3.49 | |
Loans and Advances | 16.59 | 15.77 | 19.13 | 14.80 | |
Total Current Assets | 85.57 | 81.75 | 94.42 | 82.57 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 18.36 | 13.98 | 21.11 | 27.55 | |
Provisions | 0.75 | 0.00 | 0.00 | 0.34 | |
Total CL & Provisions | 19.11 | 13.98 | 21.11 | 27.89 | |
Net Current Assets | 66.46 | 67.76 | 73.32 | 54.68 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.36 | 0.25 | 0.13 | 0.00 | |
Deferred Tax Liability | 1.30 | 1.88 | 2.25 | 2.65 | |
Net Deferred Tax | -0.94 | -1.63 | -2.12 | -2.65 | |
Other Assets | 1.06 | 1.07 | 1.09 | 1.15 | |
Total Assets | 93.16 | 91.39 | 98.19 | 82.87 | |
Contingent Liabilities | 14.87 | 15.90 | 17.08 | 0.00 |