- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.00 | 5.00 | 1.60 | 0.01 | |
Reserves | 14.66 | 7.72 | 4.63 | 2.78 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 23.66 | 12.72 | 6.23 | 2.79 | |
Secured Loans | 37.46 | 27.45 | 0.69 | 0.17 | |
Unsecured Loans | 7.27 | 7.28 | 22.94 | 10.75 | |
Total Debt | 44.73 | 34.73 | 23.63 | 10.92 | |
Other Liabilities | 0.25 | 0.18 | 0.11 | 0.05 | |
Total Liabilities | 68.64 | 47.63 | 29.97 | 13.76 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.46 | 6.48 | 3.43 | 2.25 | |
Less: Accumulated Depreciation | 2.71 | 1.85 | 0.95 | 0.45 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 4.75 | 4.63 | 2.48 | 1.80 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 1.04 | 0.28 | |
Investments | 2.09 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 19.28 | 7.12 | 3.86 | 2.98 | |
Sundry Debtors | 27.61 | 17.49 | 8.01 | 16.63 | |
Cash and Bank Balance | 5.60 | 2.38 | 0.51 | 0.11 | |
Loans and Advances | 15.36 | 17.15 | 21.24 | 3.10 | |
Total Current Assets | 67.85 | 44.15 | 33.63 | 22.82 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 3.64 | 5.83 | 7.48 | 11.71 | |
Provisions | 2.87 | 0.58 | 0.00 | 0.00 | |
Total CL & Provisions | 6.51 | 6.41 | 7.48 | 11.71 | |
Net Current Assets | 61.34 | 37.74 | 26.14 | 11.12 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.00 | 0.03 | 0.00 | 0.00 | |
Deferred Tax Liability | 0.03 | 0.00 | 0.10 | 0.00 | |
Net Deferred Tax | -0.03 | 0.03 | -0.10 | 0.00 | |
Other Assets | 0.50 | 5.24 | 0.41 | 0.56 | |
Total Assets | 68.64 | 47.64 | 29.96 | 13.76 | |
Contingent Liabilities | 0.20 | 0.20 | 0.20 | 0.20 |