| Essex Marine Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.50 | 5.50 | 5.50 | 5.50 | |
| Reserves | 7.51 | 5.69 | 3.66 | 1.94 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 13.01 | 11.19 | 9.16 | 7.44 | |
| Secured Loans | 18.96 | 22.19 | 27.58 | 0.00 | |
| Unsecured Loans | -2.88 | -2.85 | -1.06 | 28.53 | |
| Total Debt | 16.08 | 19.34 | 26.52 | 28.53 | |
| Other Liabilities | 0.21 | 0.13 | 0.16 | 6.07 | |
| Total Liabilities | 29.30 | 30.66 | 35.84 | 42.04 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 31.02 | 30.36 | 30.06 | 20.71 | |
| Less: Accumulated Depreciation | 10.85 | 10.23 | 9.64 | 0.00 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 20.17 | 20.13 | 20.42 | 20.71 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.15 | 0.07 | 0.07 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 8.40 | 4.99 | 3.12 | 0.00 | |
| Sundry Debtors | 0.00 | 12.13 | 14.78 | 11.91 | |
| Cash and Bank Balance | 1.27 | 1.85 | 3.92 | 2.36 | |
| Loans and Advances | 3.27 | 0.84 | 0.73 | 8.60 | |
| Total Current Assets | 12.94 | 19.80 | 22.55 | 22.88 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.43 | 9.10 | 7.12 | 1.55 | |
| Provisions | 0.26 | 0.14 | 0.24 | 0.00 | |
| Total CL & Provisions | 3.69 | 9.24 | 7.36 | 1.55 | |
| Net Current Assets | 9.25 | 10.56 | 15.18 | 21.33 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.06 | 0.04 | 0.05 | 0.00 | |
| Deferred Tax Liability | 1.32 | 1.12 | 0.72 | 0.00 | |
| Net Deferred Tax | -1.26 | -1.08 | -0.67 | 0.00 | |
| Other Assets | 0.99 | 0.99 | 0.85 | 0.00 | |
| Total Assets | 29.30 | 30.66 | 35.85 | 42.04 | |
| Contingent Liabilities | 0.38 | 0.01 | 0.00 | 0.00 |