- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.95 | 4.65 | 4.65 | 4.65 | |
Reserves | 20.64 | 17.89 | 6.28 | 4.76 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 34.59 | 22.54 | 10.93 | 9.41 | |
Secured Loans | 44.33 | 33.47 | 16.86 | 13.19 | |
Unsecured Loans | 3.63 | 3.50 | 5.80 | 4.82 | |
Total Debt | 47.96 | 36.97 | 22.66 | 18.01 | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 82.55 | 59.51 | 33.59 | 27.42 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 37.36 | 36.68 | 20.50 | 18.99 | |
Less: Accumulated Depreciation | 20.37 | 15.99 | 11.82 | 9.89 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 16.99 | 20.69 | 8.68 | 9.10 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.30 | 0.00 | |
Investments | 2.02 | 0.47 | 0.13 | 0.30 | |
Current Assets, Loans & Advances | |||||
Inventories | 57.92 | 34.27 | 24.32 | 16.50 | |
Sundry Debtors | 12.45 | 5.54 | 2.69 | 1.23 | |
Cash and Bank Balance | 0.99 | 0.40 | 1.07 | 0.16 | |
Loans and Advances | 15.89 | 16.71 | 9.49 | 6.49 | |
Total Current Assets | 87.25 | 56.92 | 37.56 | 24.38 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 23.35 | 21.05 | 14.06 | 6.87 | |
Provisions | 2.86 | 2.50 | 0.36 | 0.31 | |
Total CL & Provisions | 26.21 | 23.55 | 14.43 | 7.18 | |
Net Current Assets | 61.03 | 33.36 | 23.14 | 17.20 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.39 | 0.03 | 0.03 | 0.02 | |
Deferred Tax Liability | 0.00 | 0.00 | 0.49 | 0.51 | |
Net Deferred Tax | 0.39 | 0.03 | -0.46 | -0.49 | |
Other Assets | 2.13 | 4.95 | 1.80 | 1.32 | |
Total Assets | 82.56 | 59.50 | 33.59 | 27.43 | |
Contingent Liabilities | 1.51 | 1.51 | 1.51 | 0.60 |