| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.64 | 1.01 | 0.79 | 0.79 | 0.59 |
| Reserves | 10.07 | 11.63 | 6.24 | 4.74 | 4.66 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 17.71 | 12.64 | 7.03 | 5.53 | 5.25 |
| Secured Loans | 8.49 | 8.37 | 9.75 | 8.38 | 4.49 |
| Unsecured Loans | 0.00 | 0.00 | 0.03 | 0.03 | 0.08 |
| Total Debt | 8.49 | 8.37 | 9.78 | 8.41 | 4.57 |
| Other Liabilities | 0.58 | 0.53 | 0.41 | 0.26 | 0.00 |
| Total Liabilities | 26.78 | 21.54 | 17.22 | 14.20 | 9.82 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 15.19 | 14.20 | 13.23 | 11.33 | 7.95 |
| Less: Accumulated Depreciation | 7.76 | 6.12 | 5.53 | 4.32 | 3.10 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.43 | 8.08 | 7.70 | 7.01 | 4.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.52 | 0.00 | 0.16 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 0.00 | 0.00 | 0.08 |
| Current Assets, Loans & Advances | |||||
| Inventories | 7.98 | 6.12 | 4.66 | 3.11 | 1.21 |
| Sundry Debtors | 2.79 | 6.74 | 7.58 | 4.13 | 5.51 |
| Cash and Bank Balance | 2.60 | 0.05 | 0.52 | 1.08 | 0.01 |
| Loans and Advances | 6.13 | 4.24 | 0.06 | 0.57 | 1.09 |
| Total Current Assets | 19.51 | 17.15 | 12.83 | 8.90 | 7.82 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.02 | 3.99 | 4.03 | 2.62 | 2.69 |
| Provisions | 0.08 | 0.15 | 0.46 | 0.29 | 0.54 |
| Total CL & Provisions | 2.10 | 4.14 | 4.49 | 2.90 | 3.24 |
| Net Current Assets | 17.41 | 13.02 | 8.34 | 5.99 | 4.58 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.24 | 0.08 | 0.21 | 0.13 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| Net Deferred Tax | 0.24 | 0.08 | 0.21 | 0.13 | -0.09 |
| Other Assets | 1.09 | 0.26 | 0.81 | 1.07 | 0.38 |
| Total Assets | 26.79 | 21.54 | 17.22 | 14.20 | 9.81 |
| Contingent Liabilities | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 |