| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.70 | 16.70 | 16.35 | 10.61 | 1.77 |
| Reserves | 35.24 | 29.01 | 18.20 | 14.18 | 22.68 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 51.94 | 45.71 | 34.55 | 24.79 | 24.45 |
| Secured Loans | 28.96 | 26.14 | 42.95 | 46.69 | 48.66 |
| Unsecured Loans | 4.62 | 5.52 | 0.00 | 0.46 | 8.13 |
| Total Debt | 33.58 | 31.66 | 42.95 | 47.15 | 56.79 |
| Other Liabilities | 3.28 | 4.64 | 7.39 | 8.52 | 1.44 |
| Total Liabilities | 88.80 | 82.01 | 84.89 | 80.46 | 82.68 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 117.39 | 106.26 | 71.17 | 76.61 | 98.57 |
| Less: Accumulated Depreciation | 48.21 | 40.97 | 0.00 | 0.00 | 12.66 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 69.18 | 65.29 | 71.17 | 76.61 | 85.91 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.48 | 1.37 | 1.49 | 0.90 | 0.84 |
| Sundry Debtors | 8.97 | 7.97 | 5.56 | 2.14 | 2.16 |
| Cash and Bank Balance | 11.62 | 8.68 | 6.87 | 1.44 | 0.86 |
| Loans and Advances | 0.89 | 1.59 | 0.86 | 0.73 | 0.32 |
| Total Current Assets | 22.97 | 19.62 | 14.78 | 5.21 | 4.19 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.51 | 5.16 | 7.24 | 5.66 | 10.81 |
| Provisions | 4.99 | 2.79 | 0.00 | 0.00 | 0.40 |
| Total CL & Provisions | 10.49 | 7.96 | 7.24 | 5.66 | 11.20 |
| Net Current Assets | 12.48 | 11.66 | 7.54 | -0.45 | -7.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 1.90 | 1.90 | 2.21 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 1.90 | 1.90 | 2.21 |
| Other Assets | 6.51 | 5.05 | 4.16 | 2.39 | 1.57 |
| Total Assets | 88.81 | 82.00 | 84.91 | 80.45 | 82.68 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |