Balance Sheet

  • Company Name :
Game Changers Texfab Ltd Industry : (Textiles)
  • BSE Code:
  • 544594
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 18.01
  • ISIN Demat:
  • INE1GUJ01014
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 6.74
  • Book Value(₹):
  • 42.39
  • Market Cap(₹Cr.):
  • 217.22
  • Face Value(₹):
  • 10.00
  Mar'2025 Mar'2024 Mar'2023 Mar'2022
SOURCES OF FUNDS :          
Equity Share Capital 12.52 0.03 0.03 0.03
Reserves 8.49 8.90 4.64 3.36
Equity Share Warrants 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00
Total Shareholders Funds 21.01 8.93 4.67 3.39
Secured Loans 4.90 5.54 6.46 4.76
Unsecured Loans 4.84 4.47 0.93 0.00
Total Debt 9.74 10.01 7.39 4.76
Other Liabilities 0.02 0.02 0.00 0.00
Total Liabilities 30.77 18.96 12.06 8.15
APPLICATION OF FUNDS :          
Gross Block 8.22 6.65 2.13 1.15
Less: Accumulated Depreciation 1.99 0.97 0.65 0.54
Less:Impairment of Assets 0.00 0.00 0.00 0.00
Net Block 6.23 5.68 1.48 0.61
Lease Adjustments 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.40
Investments 0.00 0.00 0.00 0.00
Current Assets, Loans & Advances          
Inventories 16.27 12.29 2.95 1.63
Sundry Debtors 26.64 17.19 14.04 7.46
Cash and Bank Balance 0.13 0.14 0.07 0.06
Loans and Advances 1.55 5.85 1.53 0.29
Total Current Assets 44.59 35.47 18.59 9.44
Less : Current Liabilities and Provisions          
Current Liabilities 16.10 21.02 9.71 4.05
Provisions 4.45 1.38 0.05 0.00
Total CL & Provisions 20.55 22.40 9.76 4.05
Net Current Assets 24.05 13.07 8.83 5.39
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.45 0.12 0.06 0.06
Deferred Tax Liability 0.10 0.03 0.02 0.02
Net Deferred Tax 0.35 0.09 0.04 0.04
Other Assets 0.14 0.12 1.70 1.70
Total Assets 30.77 18.96 12.05 8.15
Contingent Liabilities 4.05 3.94 3.94 3.94