| Bhadora Industries Ltd | Industry : Cables | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.20 | 1.65 | 1.65 | 1.65 | |
| Reserves | 7.74 | 8.50 | 3.55 | 3.37 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 20.94 | 10.15 | 5.20 | 5.02 | |
| Secured Loans | 19.67 | 8.36 | 6.44 | 8.69 | |
| Unsecured Loans | 0.00 | 1.11 | 3.68 | 2.60 | |
| Total Debt | 19.67 | 9.47 | 10.12 | 11.29 | |
| Other Liabilities | 0.62 | 0.48 | 0.42 | 0.36 | |
| Total Liabilities | 41.23 | 20.10 | 15.74 | 16.67 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 10.75 | 3.53 | 3.07 | 2.99 | |
| Less: Accumulated Depreciation | 2.02 | 1.68 | 1.56 | 1.34 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 8.73 | 1.85 | 1.51 | 1.65 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.08 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.22 | 0.86 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 9.81 | 8.29 | 9.54 | 8.62 | |
| Sundry Debtors | 21.77 | 12.20 | 4.62 | 2.38 | |
| Cash and Bank Balance | 6.35 | 1.43 | 1.61 | 1.67 | |
| Loans and Advances | 1.43 | 0.80 | 1.13 | 1.43 | |
| Total Current Assets | 39.36 | 22.72 | 16.90 | 14.11 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 5.56 | 5.55 | 4.28 | 0.44 | |
| Provisions | 1.82 | 0.14 | 0.05 | 0.07 | |
| Total CL & Provisions | 7.38 | 5.69 | 4.34 | 0.51 | |
| Net Current Assets | 31.97 | 17.03 | 12.56 | 13.60 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.15 | 0.07 | 0.05 | 0.06 | |
| Net Deferred Tax | -0.15 | -0.07 | -0.05 | -0.06 | |
| Other Assets | 0.60 | 1.31 | 1.50 | 0.62 | |
| Total Assets | 41.22 | 20.12 | 15.73 | 16.67 | |
| Contingent Liabilities | 8.21 | 5.03 | 0.00 | 0.00 |