| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.00 | 0.02 | 0.02 | 0.02 | |
| Reserves | 21.66 | 11.47 | 5.83 | 4.02 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 35.66 | 11.49 | 5.85 | 4.04 | |
| Secured Loans | 5.12 | 2.85 | 0.01 | 0.10 | |
| Unsecured Loans | 13.39 | 9.57 | 7.39 | 5.49 | |
| Total Debt | 18.51 | 12.42 | 7.40 | 5.59 | |
| Other Liabilities | 1.55 | 1.29 | 1.04 | 0.86 | |
| Total Liabilities | 55.72 | 25.20 | 14.29 | 10.49 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 11.49 | 9.81 | 8.13 | 6.58 | |
| Less: Accumulated Depreciation | 8.91 | 7.39 | 5.95 | 5.04 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 2.58 | 2.42 | 2.18 | 1.54 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 5.05 | 2.05 | 2.05 | 2.05 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sundry Debtors | 35.10 | 27.15 | 14.98 | 12.02 | |
| Cash and Bank Balance | 6.11 | 1.63 | 1.28 | 0.09 | |
| Loans and Advances | 17.68 | 9.58 | 4.93 | 7.06 | |
| Total Current Assets | 58.89 | 38.36 | 21.18 | 19.16 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 8.35 | 16.16 | 11.62 | 12.54 | |
| Provisions | 3.81 | 2.61 | 0.47 | 0.87 | |
| Total CL & Provisions | 12.16 | 18.76 | 12.09 | 13.41 | |
| Net Current Assets | 46.74 | 19.60 | 9.10 | 5.75 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 1.35 | 1.13 | 0.96 | 1.14 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 1.35 | 1.13 | 0.96 | 1.14 | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 55.72 | 25.20 | 14.29 | 10.48 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |