- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 3.63 | 1.91 | 1.91 | 1.91 | |
Reserves | 8.68 | 3.55 | 1.52 | 1.20 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 12.31 | 5.46 | 3.43 | 3.11 | |
Secured Loans | 8.39 | 3.82 | 12.51 | 9.76 | |
Unsecured Loans | 0.84 | 2.57 | 2.28 | 1.88 | |
Total Debt | 9.23 | 6.39 | 14.79 | 11.64 | |
Other Liabilities | 0.02 | 0.01 | 0.00 | 0.00 | |
Total Liabilities | 21.56 | 11.86 | 18.22 | 14.75 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.58 | 11.69 | 11.18 | 9.24 | |
Less: Accumulated Depreciation | 6.81 | 5.96 | 5.00 | 4.16 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 9.77 | 5.73 | 6.18 | 5.08 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.16 | 0.00 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 4.23 | 3.59 | 6.57 | 5.11 | |
Sundry Debtors | 7.94 | 6.51 | 6.32 | 8.09 | |
Cash and Bank Balance | 0.42 | 0.04 | 0.20 | 1.52 | |
Loans and Advances | 3.65 | 3.08 | 3.77 | 2.46 | |
Total Current Assets | 16.24 | 13.22 | 16.86 | 17.17 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 3.66 | 6.49 | 5.04 | 7.59 | |
Provisions | 0.74 | 0.62 | 0.00 | 0.00 | |
Total CL & Provisions | 4.40 | 7.11 | 5.04 | 7.59 | |
Net Current Assets | 11.84 | 6.11 | 11.82 | 9.58 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.01 | 0.00 | 0.00 | 0.02 | |
Deferred Tax Liability | 0.13 | 0.05 | 0.01 | 0.00 | |
Net Deferred Tax | -0.12 | -0.05 | -0.01 | 0.02 | |
Other Assets | 0.07 | 0.07 | 0.07 | 0.07 | |
Total Assets | 21.56 | 11.86 | 18.22 | 14.75 | |
Contingent Liabilities | 0.49 | 0.33 | 0.00 | 0.00 |