| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.83 | 2.61 | 2.04 | 1.37 | |
| Reserves | 7.04 | 7.09 | 2.20 | 1.41 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 14.87 | 9.70 | 4.24 | 2.78 | |
| Secured Loans | 9.29 | 5.30 | 6.21 | 7.80 | |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Debt | 9.29 | 5.30 | 6.21 | 7.80 | |
| Other Liabilities | 0.92 | 0.97 | 0.92 | 1.02 | |
| Total Liabilities | 25.08 | 15.97 | 11.37 | 11.60 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.71 | 2.10 | 2.09 | 2.02 | |
| Less: Accumulated Depreciation | 1.18 | 0.94 | 0.67 | 0.34 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 1.53 | 1.16 | 1.42 | 1.68 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.18 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 5.26 | 3.65 | 1.42 | 6.93 | |
| Sundry Debtors | 16.17 | 10.21 | 8.50 | 7.89 | |
| Cash and Bank Balance | 0.86 | 0.45 | 0.03 | 0.49 | |
| Loans and Advances | 7.01 | 5.85 | 6.84 | 3.03 | |
| Total Current Assets | 29.29 | 20.16 | 16.79 | 18.33 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.35 | 4.13 | 7.38 | 8.96 | |
| Provisions | 1.86 | 1.83 | 0.42 | 0.27 | |
| Total CL & Provisions | 6.20 | 5.96 | 7.80 | 9.23 | |
| Net Current Assets | 23.09 | 14.20 | 8.99 | 9.10 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.06 | 0.05 | 0.03 | 0.01 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.06 | 0.05 | 0.03 | 0.01 | |
| Other Assets | 0.41 | 0.40 | 0.93 | 0.80 | |
| Total Assets | 25.09 | 15.99 | 11.37 | 11.59 | |
| Contingent Liabilities | 0.14 | 0.03 | 0.01 | 0.01 |