| Spinaroo Commercial Ltd | Industry : (Paper) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.00 | 1.00 | 1.00 | 1.00 | |
| Reserves | 2.47 | 5.03 | 3.63 | 2.70 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 7.47 | 6.03 | 4.63 | 3.70 | |
| Secured Loans | 7.08 | 6.58 | 6.45 | 7.19 | |
| Unsecured Loans | 0.71 | 0.94 | 1.99 | 1.81 | |
| Total Debt | 7.79 | 7.52 | 8.44 | 9.00 | |
| Other Liabilities | 0.05 | 0.05 | 0.04 | 0.03 | |
| Total Liabilities | 15.31 | 13.60 | 13.11 | 12.73 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.93 | 4.80 | 2.47 | 2.87 | |
| Less: Accumulated Depreciation | 3.32 | 3.03 | 0.02 | 0.02 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 1.61 | 1.77 | 2.45 | 2.85 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.43 | 0.41 | 0.24 | 0.24 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 12.61 | 11.11 | 9.61 | 7.89 | |
| Sundry Debtors | 3.84 | 3.76 | 4.64 | 3.85 | |
| Cash and Bank Balance | 0.59 | 0.60 | 0.64 | 0.27 | |
| Loans and Advances | 0.89 | 0.80 | 1.35 | 2.22 | |
| Total Current Assets | 17.94 | 16.26 | 16.25 | 14.22 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 4.61 | 4.92 | 6.11 | 4.62 | |
| Provisions | 0.29 | 0.15 | 0.26 | 0.49 | |
| Total CL & Provisions | 4.90 | 5.08 | 6.37 | 5.10 | |
| Net Current Assets | 13.04 | 11.18 | 9.88 | 9.12 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.11 | 0.12 | 0.12 | 0.11 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.11 | 0.12 | 0.12 | 0.11 | |
| Other Assets | 0.11 | 0.11 | 0.41 | 0.40 | |
| Total Assets | 15.31 | 13.59 | 13.10 | 12.72 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |