Repono Ltd | Industry : (Logistics) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 7.50 | 2.50 | 0.50 | 0.50 | 0.01 |
Reserves | 6.72 | 6.57 | 3.87 | 2.42 | 1.29 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 14.22 | 9.07 | 4.37 | 2.92 | 1.30 |
Secured Loans | 5.38 | 2.25 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.75 | 1.29 | 1.20 | 0.45 | 0.45 |
Total Debt | 6.13 | 3.54 | 1.20 | 0.45 | 0.45 |
Other Liabilities | 0.31 | 0.16 | 0.00 | 1.67 | 0.00 |
Total Liabilities | 20.66 | 12.77 | 5.57 | 5.04 | 1.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.36 | 6.24 | 3.36 | 2.93 | 0.10 |
Less: Accumulated Depreciation | 1.69 | 0.87 | 0.31 | 0.09 | 0.03 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5.67 | 5.37 | 3.05 | 2.84 | 0.07 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.13 | 0.77 | 0.00 | 0.00 | 0.00 |
Investments | 1.38 | 0.38 | 0.36 | 2.16 | 0.56 |
Current Assets, Loans & Advances | |||||
Inventories | 0.23 | 0.14 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 11.75 | 6.66 | 1.46 | 0.80 | 0.96 |
Cash and Bank Balance | 0.06 | 0.05 | 2.47 | 0.19 | 0.36 |
Loans and Advances | 5.17 | 4.18 | 0.66 | 1.00 | 0.76 |
Total Current Assets | 17.21 | 11.03 | 4.59 | 1.98 | 2.08 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 2.98 | 3.17 | 1.84 | 1.30 | 0.64 |
Provisions | 2.23 | 1.65 | 0.56 | 0.64 | 0.54 |
Total CL & Provisions | 5.20 | 4.82 | 2.40 | 1.95 | 1.19 |
Net Current Assets | 12.00 | 6.21 | 2.19 | 0.04 | 0.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.06 | 0.05 | 0.03 | 0.00 |
Net Deferred Tax | 0.04 | -0.06 | -0.05 | -0.03 | 0.00 |
Other Assets | 0.45 | 0.09 | 0.02 | 0.03 | 0.22 |
Total Assets | 20.67 | 12.77 | 5.57 | 5.04 | 1.75 |
Contingent Liabilities | 5.02 | 1.32 | 0.00 | 0.00 | 0.00 |