- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 4.45 | 2.84 | 2.84 | 2.84 | |
Reserves | 7.44 | 4.20 | 2.21 | 0.99 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 11.89 | 7.04 | 5.05 | 3.83 | |
Secured Loans | 7.96 | 8.82 | 3.36 | 0.00 | |
Unsecured Loans | 0.01 | 3.45 | 3.24 | 2.39 | |
Total Debt | 7.97 | 12.27 | 6.60 | 2.39 | |
Other Liabilities | 0.24 | 0.10 | 0.05 | 0.00 | |
Total Liabilities | 20.10 | 19.41 | 11.70 | 6.22 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.23 | 2.87 | 0.94 | 0.56 | |
Less: Accumulated Depreciation | 0.65 | 0.33 | 0.10 | 0.03 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 3.58 | 2.54 | 0.84 | 0.53 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.60 | 0.00 | 0.26 | |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 16.86 | 16.53 | 0.18 | 6.88 | |
Sundry Debtors | 13.08 | 14.58 | 14.48 | 0.52 | |
Cash and Bank Balance | 0.22 | 0.17 | 0.11 | 0.35 | |
Loans and Advances | 2.63 | 1.19 | 0.43 | 1.20 | |
Total Current Assets | 32.78 | 32.47 | 15.19 | 8.94 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 15.87 | 16.14 | 4.29 | 3.88 | |
Provisions | 0.68 | 0.41 | 0.43 | 0.00 | |
Total CL & Provisions | 16.55 | 16.55 | 4.72 | 3.88 | |
Net Current Assets | 16.23 | 15.93 | 10.47 | 5.06 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liability | 0.09 | 0.05 | 0.01 | 0.01 | |
Net Deferred Tax | -0.09 | -0.05 | -0.01 | -0.01 | |
Other Assets | 0.37 | 0.40 | 0.40 | 0.37 | |
Total Assets | 20.10 | 19.42 | 11.71 | 6.21 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |