| Om Metallogic Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 5.26 | 5.26 | 2.00 | 2.00 | |
| Reserves | 6.52 | 2.40 | 2.87 | 1.76 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 11.78 | 7.66 | 4.87 | 3.76 | |
| Secured Loans | 8.71 | 8.90 | 9.58 | 7.97 | |
| Unsecured Loans | 1.64 | 2.14 | 1.97 | 3.33 | |
| Total Debt | 10.35 | 11.04 | 11.55 | 11.30 | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 22.13 | 18.70 | 16.42 | 15.06 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.35 | 2.29 | 1.48 | 1.46 | |
| Less: Accumulated Depreciation | 1.20 | 0.91 | 0.80 | 0.70 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 1.15 | 1.38 | 0.68 | 0.76 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 15.65 | 11.77 | 10.93 | 9.36 | |
| Sundry Debtors | 13.11 | 11.51 | 10.00 | 10.86 | |
| Cash and Bank Balance | 0.39 | 0.31 | 0.02 | 0.02 | |
| Loans and Advances | 0.65 | 0.15 | 1.17 | 2.32 | |
| Total Current Assets | 29.80 | 23.73 | 22.12 | 22.56 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 6.46 | 5.20 | 6.44 | 8.56 | |
| Provisions | 2.39 | 1.17 | 0.46 | 0.19 | |
| Total CL & Provisions | 8.85 | 6.38 | 6.90 | 8.75 | |
| Net Current Assets | 20.95 | 17.36 | 15.22 | 13.81 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.02 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.00 | 0.03 | 0.02 | 0.02 | |
| Net Deferred Tax | 0.02 | -0.03 | -0.02 | -0.02 | |
| Other Assets | 0.00 | 0.00 | 0.53 | 0.50 | |
| Total Assets | 22.12 | 18.70 | 16.41 | 15.06 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |