| Neptune Petrochemicals Ltd | Industry : Petrochemicals | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.65 | 0.01 | 0.01 | 0.01 | |
| Reserves | 50.21 | 31.89 | 11.07 | 0.68 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 66.86 | 31.90 | 11.08 | 0.69 | |
| Secured Loans | 9.76 | 0.00 | 4.77 | 0.00 | |
| Unsecured Loans | 1.09 | 0.00 | 0.35 | 0.00 | |
| Total Debt | 10.85 | 0.00 | 5.12 | 0.00 | |
| Other Liabilities | 0.21 | 0.11 | 0.05 | 0.00 | |
| Total Liabilities | 77.92 | 32.01 | 16.25 | 0.69 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 4.24 | 3.42 | 0.74 | 0.02 | |
| Less: Accumulated Depreciation | 0.88 | 0.23 | 0.07 | 0.00 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 3.36 | 3.19 | 0.67 | 0.02 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.80 | 0.11 | 0.00 | 0.00 | |
| Investments | 0.00 | 0.00 | 0.71 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 34.38 | 25.43 | 35.76 | 39.60 | |
| Sundry Debtors | 67.84 | 71.44 | 52.47 | 38.93 | |
| Cash and Bank Balance | 84.72 | 16.68 | 8.80 | 11.87 | |
| Loans and Advances | 10.73 | 3.14 | 9.45 | 7.09 | |
| Total Current Assets | 197.67 | 116.69 | 106.48 | 97.49 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 124.10 | 87.05 | 91.59 | 96.81 | |
| Provisions | 0.68 | 1.90 | 0.04 | 0.00 | |
| Total CL & Provisions | 124.78 | 88.94 | 91.63 | 96.82 | |
| Net Current Assets | 72.89 | 27.74 | 14.85 | 0.67 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.05 | 0.03 | 0.01 | 0.00 | |
| Deferred Tax Liability | 0.23 | 0.02 | 0.00 | 0.00 | |
| Net Deferred Tax | -0.18 | 0.01 | 0.01 | 0.00 | |
| Other Assets | 1.05 | 0.97 | 0.01 | 0.00 | |
| Total Assets | 77.92 | 32.01 | 16.26 | 0.69 | |
| Contingent Liabilities | 2.02 | 0.18 | 0.00 | 0.00 |