HVAX Technologies Ltd | Industry : Engineering | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 0.68 | 0.62 | 0.62 | 0.62 | 0.62 |
Reserves | 29.92 | 16.59 | 11.39 | 7.21 | 5.11 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 30.60 | 17.21 | 12.01 | 7.83 | 5.73 |
Secured Loans | 24.06 | 15.63 | 8.93 | 5.20 | 11.15 |
Unsecured Loans | 0.31 | 1.29 | 1.17 | 1.79 | 0.02 |
Total Debt | 24.37 | 16.92 | 10.10 | 6.99 | 11.17 |
Other Liabilities | 0.93 | 0.37 | 0.31 | 0.24 | 0.00 |
Total Liabilities | 55.90 | 34.50 | 22.42 | 15.06 | 16.90 |
APPLICATION OF FUNDS : | |||||
Gross Block | 12.12 | 10.42 | 10.33 | 11.88 | 8.35 |
Less: Accumulated Depreciation | 3.13 | 3.36 | 2.29 | 1.53 | 1.12 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8.99 | 7.06 | 8.04 | 10.35 | 7.23 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.37 | 0.72 | 0.41 | 0.85 | 0.53 |
Current Assets, Loans & Advances | |||||
Inventories | 20.09 | 20.03 | 14.95 | 2.80 | 2.26 |
Sundry Debtors | 24.91 | 32.48 | 19.76 | 16.30 | 11.14 |
Cash and Bank Balance | 4.67 | 8.71 | 6.45 | 3.11 | 3.62 |
Loans and Advances | 3.64 | 8.75 | 3.90 | 3.18 | 2.86 |
Total Current Assets | 53.31 | 69.97 | 45.05 | 25.39 | 19.88 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 7.09 | 43.39 | 31.27 | 21.74 | 10.38 |
Provisions | 0.67 | 0.37 | 0.18 | 0.01 | 0.48 |
Total CL & Provisions | 7.76 | 43.75 | 31.45 | 21.75 | 10.86 |
Net Current Assets | 45.55 | 26.22 | 13.60 | 3.64 | 9.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.15 | 0.05 | 0.08 | 0.11 | 0.11 |
Deferred Tax Liability | 0.00 | 0.00 | 0.07 | 0.18 | 0.00 |
Net Deferred Tax | 0.15 | 0.05 | 0.01 | -0.07 | 0.11 |
Other Assets | 0.85 | 0.46 | 0.36 | 0.27 | 0.00 |
Total Assets | 55.90 | 34.51 | 22.42 | 15.04 | 16.90 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |