Newmalayalam Steel Ltd | Industry : Steel | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.29 | 12.65 | 12.65 | 12.65 | 12.65 |
Reserves | 61.06 | 27.82 | 23.56 | 17.55 | 10.82 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 78.35 | 40.47 | 36.21 | 30.20 | 23.47 |
Secured Loans | 1.26 | 4.63 | 14.49 | 19.10 | 20.61 |
Unsecured Loans | 17.06 | 54.48 | 13.66 | 30.10 | 15.79 |
Total Debt | 18.32 | 59.11 | 28.15 | 49.20 | 36.40 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 96.67 | 99.58 | 64.36 | 79.40 | 59.87 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.75 | 28.87 | 28.51 | 26.25 | 24.09 |
Less: Accumulated Depreciation | 10.18 | 8.54 | 6.98 | 5.62 | 4.30 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19.57 | 20.33 | 21.53 | 20.63 | 19.79 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.30 | 0.54 | 0.30 | 2.14 | 0.52 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 25.68 | 47.54 | 36.64 | 33.22 | 13.24 |
Sundry Debtors | 25.74 | 21.18 | 10.66 | 18.28 | 13.07 |
Cash and Bank Balance | 20.25 | 12.91 | 6.80 | 0.11 | 0.03 |
Loans and Advances | 8.63 | 13.31 | 11.01 | 15.33 | 17.50 |
Total Current Assets | 80.29 | 94.94 | 65.11 | 66.94 | 43.84 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 8.69 | 13.94 | 19.80 | 7.33 | 1.93 |
Provisions | 1.81 | 1.31 | 1.88 | 2.14 | 1.68 |
Total CL & Provisions | 10.50 | 15.25 | 21.68 | 9.47 | 3.61 |
Net Current Assets | 69.79 | 79.69 | 43.43 | 57.47 | 40.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1.46 | 1.42 | 1.31 | 1.15 | 0.98 |
Net Deferred Tax | -1.45 | -1.41 | -1.31 | -1.15 | -0.98 |
Other Assets | 0.44 | 0.44 | 0.41 | 0.30 | 0.31 |
Total Assets | 96.65 | 99.58 | 64.36 | 79.40 | 59.87 |
Contingent Liabilities | 3.06 | 0.05 | 0.00 | 0.00 | 0.00 |