Aelea Commodities Ltd | Industry : (FMCG) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 15.00 | 0.05 | 0.05 | 0.05 | 0.05 |
Reserves | 8.31 | 16.48 | 16.18 | 15.24 | 8.54 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 23.31 | 16.53 | 16.23 | 15.29 | 8.59 |
Secured Loans | 39.74 | 33.27 | 21.31 | 10.96 | 0.00 |
Unsecured Loans | 1.03 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 40.77 | 33.27 | 21.31 | 10.96 | 0.00 |
Other Liabilities | 0.08 | 0.06 | 0.02 | 0.03 | 0.00 |
Total Liabilities | 64.16 | 49.86 | 37.56 | 26.28 | 8.59 |
APPLICATION OF FUNDS : | |||||
Gross Block | 37.26 | 36.90 | 10.62 | 10.39 | 0.06 |
Less: Accumulated Depreciation | 2.31 | 0.77 | 0.36 | 0.14 | 0.02 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 34.95 | 36.13 | 10.26 | 10.25 | 0.04 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.40 | 0.00 | 17.07 | 2.37 | 0.00 |
Investments | 0.66 | 0.66 | 0.66 | 0.66 | 1.49 |
Current Assets, Loans & Advances | |||||
Inventories | 24.72 | 19.92 | 5.55 | 13.72 | 15.78 |
Sundry Debtors | 14.54 | 9.29 | 11.59 | 8.90 | 18.23 |
Cash and Bank Balance | 0.11 | 0.64 | 0.01 | 0.18 | 20.58 |
Loans and Advances | 4.17 | 4.57 | 7.64 | 8.87 | 2.40 |
Total Current Assets | 43.53 | 34.43 | 24.79 | 31.67 | 56.99 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 14.16 | 25.29 | 16.74 | 18.55 | 49.79 |
Provisions | 2.20 | 0.46 | 0.10 | 0.22 | 0.13 |
Total CL & Provisions | 16.36 | 25.75 | 16.83 | 18.77 | 49.92 |
Net Current Assets | 27.17 | 8.68 | 7.96 | 12.90 | 7.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
Deferred Tax Liability | 0.41 | 0.04 | 0.00 | 0.08 | 0.00 |
Net Deferred Tax | -0.41 | -0.04 | 0.99 | -0.08 | 0.00 |
Other Assets | 1.39 | 4.44 | 0.63 | 0.18 | 0.00 |
Total Assets | 64.17 | 49.87 | 37.57 | 26.28 | 8.60 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |