V.L.Infraprojects Ltd | Industry : Infrastructure Developers & Operators | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 15.71 | 11.30 | 7.54 | 2.74 | 2.74 |
Reserves | 26.20 | 5.07 | 2.69 | 4.57 | 3.46 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 41.91 | 16.37 | 10.23 | 7.31 | 6.20 |
Secured Loans | 11.01 | 12.21 | 7.56 | 7.75 | 4.01 |
Unsecured Loans | 9.35 | 2.07 | 2.43 | 2.28 | 2.58 |
Total Debt | 20.36 | 14.28 | 9.99 | 10.03 | 6.59 |
Other Liabilities | 3.85 | 1.31 | 0.91 | 0.67 | 0.04 |
Total Liabilities | 66.12 | 31.96 | 21.13 | 18.01 | 12.83 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.37 | 5.05 | 3.05 | 2.77 | 2.27 |
Less: Accumulated Depreciation | 2.14 | 1.68 | 1.19 | 0.80 | 0.46 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.23 | 3.37 | 1.86 | 1.97 | 1.81 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.60 | 0.00 | 0.00 | 0.34 |
Investments | 0.00 | 0.00 | 0.10 | 0.25 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 3.42 | 3.02 | 2.82 | 1.90 | 1.62 |
Sundry Debtors | 23.18 | 16.63 | 7.58 | 5.32 | 5.65 |
Cash and Bank Balance | 5.19 | 1.78 | 0.34 | 0.22 | 0.09 |
Loans and Advances | 44.29 | 31.89 | 15.00 | 9.78 | 6.61 |
Total Current Assets | 76.09 | 53.33 | 25.75 | 17.21 | 13.97 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 18.12 | 24.67 | 7.14 | 1.43 | 3.30 |
Provisions | 0.48 | 0.62 | 0.00 | 0.00 | 0.21 |
Total CL & Provisions | 18.60 | 25.30 | 7.14 | 1.43 | 3.51 |
Net Current Assets | 57.49 | 28.03 | 18.60 | 15.78 | 10.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Deferred Tax Liability | 0.47 | 0.07 | 0.11 | 0.11 | 0.07 |
Net Deferred Tax | -0.47 | -0.07 | -0.10 | -0.11 | -0.07 |
Other Assets | 1.86 | 0.02 | 0.65 | 0.13 | 0.29 |
Total Assets | 66.11 | 31.96 | 21.12 | 18.01 | 12.84 |
Contingent Liabilities | 9.76 | 7.42 | 5.24 | 1.86 | 2.11 |