| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.48 | 7.48 | 7.48 | 0.01 | 0.01 |
| Reserves | 35.05 | 18.69 | 6.75 | 1.84 | -0.02 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 42.53 | 26.17 | 14.23 | 1.85 | -0.01 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Total Debt | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Other Liabilities | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.59 | 26.22 | 14.25 | 1.87 | 0.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.60 | 2.58 | 0.16 | 0.00 | 0.00 |
| Less: Accumulated Depreciation | 1.17 | 0.51 | 0.05 | 0.00 | 0.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.43 | 2.07 | 0.11 | 0.00 | 0.00 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.30 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 32.19 | 8.20 | 1.45 | 0.33 | 8.89 |
| Sundry Debtors | 14.18 | 27.14 | 5.96 | 23.26 | 0.00 |
| Cash and Bank Balance | 15.42 | 11.66 | 5.94 | 0.17 | 2.63 |
| Loans and Advances | 4.73 | 3.01 | 5.11 | 3.30 | 12.79 |
| Total Current Assets | 66.52 | 50.01 | 18.46 | 27.07 | 24.31 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 20.63 | 24.40 | 3.14 | 25.19 | 24.30 |
| Provisions | 4.88 | 2.82 | 1.19 | 0.00 | 0.00 |
| Total CL & Provisions | 25.51 | 27.22 | 4.33 | 25.19 | 24.30 |
| Net Current Assets | 41.02 | 22.79 | 14.13 | 1.87 | 0.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.12 | 0.03 | 0.01 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.12 | 0.03 | 0.01 | 0.00 | 0.00 |
| Other Assets | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 |
| Total Assets | 42.59 | 26.23 | 14.25 | 1.87 | 0.01 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |