Yash Optics & Lens Ltd | Industry : FMCG | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.77 | 18.20 | 0.01 | 0.01 | 0.01 |
Reserves | 65.60 | 11.63 | 19.04 | 11.04 | 4.26 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 90.37 | 29.83 | 19.05 | 11.05 | 4.27 |
Secured Loans | 0.00 | 2.08 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 14.60 | 23.18 | 10.85 | 4.02 | 5.85 |
Total Debt | 14.60 | 25.26 | 10.85 | 4.02 | 5.85 |
Other Liabilities | 0.56 | 0.39 | 0.58 | 0.32 | 0.20 |
Total Liabilities | 105.53 | 55.48 | 30.48 | 15.39 | 10.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 34.57 | 23.04 | 10.58 | 6.59 | 0.28 |
Less: Accumulated Depreciation | 5.00 | 3.80 | 2.92 | 2.23 | 0.19 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29.57 | 19.24 | 7.66 | 4.36 | 0.09 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.05 | 6.27 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 22.05 | 20.11 | 15.57 | 10.51 | 6.23 |
Sundry Debtors | 15.61 | 11.79 | 9.11 | 7.75 | 4.09 |
Cash and Bank Balance | 31.67 | 0.80 | 0.52 | 1.23 | 0.89 |
Loans and Advances | 0.91 | 0.48 | 0.72 | 0.37 | 0.71 |
Total Current Assets | 70.24 | 33.18 | 25.92 | 19.86 | 11.92 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 5.84 | 4.78 | 3.41 | 8.86 | 1.83 |
Provisions | 0.14 | 0.04 | 0.06 | 0.20 | 0.01 |
Total CL & Provisions | 5.98 | 4.83 | 3.46 | 9.06 | 1.84 |
Net Current Assets | 64.26 | 28.35 | 22.46 | 10.80 | 10.08 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
Deferred Tax Liability | 0.47 | 0.27 | 0.10 | 0.02 | 0.00 |
Net Deferred Tax | -0.47 | -0.27 | -0.10 | 0.01 | 0.04 |
Other Assets | 9.12 | 1.89 | 0.47 | 0.22 | 0.11 |
Total Assets | 105.53 | 55.48 | 30.48 | 15.39 | 10.32 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |