Innomet Advanced Materials Ltd | Industry : Mining & Mineral products | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.94 | 9.52 | 2.88 | 2.88 | 1.88 |
Reserves | 28.38 | 5.20 | 4.18 | 0.91 | 0.42 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 41.32 | 14.72 | 7.06 | 3.79 | 2.30 |
Secured Loans | 8.24 | 5.41 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 6.99 | 7.90 | 12.10 | 9.82 | 7.87 |
Total Debt | 15.23 | 13.31 | 12.10 | 9.82 | 7.87 |
Other Liabilities | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 56.63 | 28.03 | 19.16 | 13.61 | 10.17 |
APPLICATION OF FUNDS : | |||||
Gross Block | 23.05 | 17.19 | 3.44 | 3.12 | 3.14 |
Less: Accumulated Depreciation | 3.85 | 1.74 | 0.00 | 0.00 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 19.20 | 15.45 | 3.44 | 3.12 | 3.14 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.83 | 0.41 | 6.14 | 2.19 | 0.00 |
Investments | 0.00 | 0.00 | 0.17 | 0.10 | 0.06 |
Current Assets, Loans & Advances | |||||
Inventories | 13.76 | 10.57 | 9.12 | 7.77 | 6.78 |
Sundry Debtors | 6.36 | 3.52 | 1.54 | 1.57 | 1.31 |
Cash and Bank Balance | 0.12 | 0.02 | 0.01 | 0.02 | 0.03 |
Loans and Advances | 17.85 | 3.83 | 1.30 | 0.28 | 0.47 |
Total Current Assets | 38.09 | 17.93 | 11.96 | 9.64 | 8.59 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 3.90 | 5.39 | 2.05 | 2.28 | 1.78 |
Provisions | 0.55 | 0.60 | 1.37 | 0.00 | 0.45 |
Total CL & Provisions | 4.45 | 5.99 | 3.42 | 2.28 | 2.23 |
Net Current Assets | 33.64 | 11.94 | 8.54 | 7.36 | 6.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 1.96 | 0.22 | 0.86 | 0.84 | 0.61 |
Total Assets | 56.64 | 28.03 | 19.14 | 13.61 | 10.17 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |