| Vishwas Agri Seeds Ltd | Industry : FMCG | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.00 | 10.00 | 7.00 | 0.80 | 0.50 |
| Reserves | 39.79 | 36.20 | 7.38 | 3.99 | 1.51 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 49.79 | 46.20 | 14.38 | 4.79 | 2.01 |
| Secured Loans | 42.26 | 22.24 | 18.55 | 8.99 | 8.84 |
| Unsecured Loans | 0.00 | 0.16 | 0.68 | 7.98 | 3.91 |
| Total Debt | 42.26 | 22.40 | 19.23 | 16.97 | 12.75 |
| Other Liabilities | 0.58 | 0.50 | 0.00 | 0.08 | 0.03 |
| Total Liabilities | 92.63 | 69.10 | 33.61 | 21.84 | 14.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.37 | 23.98 | 5.97 | 5.33 | 1.21 |
| Less: Accumulated Depreciation | 4.38 | 2.01 | 0.72 | 0.62 | 0.53 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 20.99 | 21.97 | 5.25 | 4.71 | 0.68 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.64 | 0.00 | 9.52 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 30.81 | 23.85 | 13.45 | 17.94 | 12.42 |
| Sundry Debtors | 41.97 | 25.09 | 19.45 | 10.62 | 7.62 |
| Cash and Bank Balance | 5.43 | 0.53 | 0.65 | 0.09 | 0.07 |
| Loans and Advances | 4.30 | 5.77 | 5.26 | 0.23 | 0.16 |
| Total Current Assets | 82.51 | 55.24 | 38.80 | 28.88 | 20.26 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.60 | 11.36 | 18.36 | 10.96 | 5.82 |
| Provisions | 1.06 | 0.66 | 1.82 | 0.84 | 0.34 |
| Total CL & Provisions | 13.67 | 12.02 | 20.19 | 11.79 | 6.16 |
| Net Current Assets | 68.84 | 43.22 | 18.62 | 17.09 | 14.10 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.18 | 0.07 | 0.01 | 0.03 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.18 | 0.07 | 0.01 | 0.03 | 0.01 |
| Other Assets | 0.97 | 3.83 | 0.20 | 0.00 | 0.00 |
| Total Assets | 92.62 | 69.09 | 33.61 | 21.84 | 14.79 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |