AVP Infracon Ltd | Industry : Infrastructure Developers & Operators | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.98 | 4.80 | 4.80 | 1.00 | |
Reserves | 68.09 | 20.16 | 8.64 | 5.84 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 93.07 | 24.96 | 13.44 | 6.84 | |
Secured Loans | 45.22 | 39.10 | 26.10 | 25.19 | |
Unsecured Loans | 14.15 | 15.75 | 5.57 | 1.81 | |
Total Debt | 59.37 | 54.85 | 31.67 | 27.00 | |
Other Liabilities | 0.09 | 0.05 | 0.04 | 0.00 | |
Total Liabilities | 152.53 | 79.86 | 45.15 | 33.84 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 30.70 | 25.20 | 19.42 | 15.99 | |
Less: Accumulated Depreciation | 8.71 | 5.96 | 4.39 | 2.75 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 21.99 | 19.24 | 15.03 | 13.24 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 5.42 | 0.35 | 0.00 | 0.00 | |
Current Assets, Loans & Advances | |||||
Inventories | 68.29 | 60.83 | 24.25 | 15.91 | |
Sundry Debtors | 62.10 | 9.53 | 14.47 | 13.59 | |
Cash and Bank Balance | 14.66 | 6.58 | 3.09 | 3.34 | |
Loans and Advances | 18.97 | 17.17 | 0.52 | 2.60 | |
Total Current Assets | 164.02 | 94.10 | 42.32 | 35.43 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 38.32 | 35.47 | 16.78 | 17.09 | |
Provisions | 5.75 | 3.63 | 0.02 | 0.04 | |
Total CL & Provisions | 44.07 | 39.10 | 16.80 | 17.12 | |
Net Current Assets | 119.95 | 55.01 | 25.52 | 18.31 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.00 | 0.00 | 0.01 | 0.01 | |
Deferred Tax Liability | 0.49 | 0.37 | 0.47 | 0.31 | |
Net Deferred Tax | -0.49 | -0.37 | -0.46 | -0.30 | |
Other Assets | 5.66 | 5.64 | 5.05 | 2.58 | |
Total Assets | 152.53 | 79.87 | 45.14 | 33.84 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |