K2 Infragen Ltd | Industry : Infrastructure Developers & Operators | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 9.21 | 2.24 | 2.13 | 1.58 | |
Reserves | 22.63 | 11.71 | -0.84 | -0.42 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 13.15 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 44.99 | 13.95 | 1.29 | 1.16 | |
Secured Loans | 24.49 | 21.68 | 19.50 | 17.99 | |
Unsecured Loans | 0.80 | 2.54 | 1.79 | 0.34 | |
Total Debt | 25.29 | 24.22 | 21.29 | 18.33 | |
Other Liabilities | 0.08 | 0.08 | 0.14 | 0.04 | |
Total Liabilities | 70.36 | 38.25 | 22.72 | 19.53 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 12.01 | 10.21 | 12.25 | 10.52 | |
Less: Accumulated Depreciation | 2.99 | 1.79 | 2.59 | 0.99 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 9.02 | 8.42 | 9.66 | 9.53 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.18 | 0.00 | 0.00 | 0.00 | |
Investments | 0.77 | 0.72 | 0.63 | 0.11 | |
Current Assets, Loans & Advances | |||||
Inventories | 0.00 | 0.00 | 1.07 | 0.91 | |
Sundry Debtors | 60.75 | 36.53 | 9.58 | 7.98 | |
Cash and Bank Balance | 21.75 | 2.32 | 1.48 | 0.96 | |
Loans and Advances | 6.35 | 5.16 | 2.42 | 2.45 | |
Total Current Assets | 88.84 | 44.01 | 14.55 | 12.31 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 27.24 | 18.33 | 2.32 | 2.54 | |
Provisions | 3.66 | 0.35 | 0.00 | 0.00 | |
Total CL & Provisions | 30.90 | 18.68 | 2.32 | 2.54 | |
Net Current Assets | 57.94 | 25.33 | 12.23 | 9.77 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 1.74 | 0.67 | 0.10 | 0.03 | |
Deferred Tax Liability | 0.05 | 0.12 | 0.17 | 0.15 | |
Net Deferred Tax | 1.69 | 0.55 | -0.07 | -0.12 | |
Other Assets | 0.76 | 3.24 | 0.26 | 0.24 | |
Total Assets | 70.36 | 38.26 | 22.71 | 19.53 | |
Contingent Liabilities | 0.95 | 0.00 | 0.00 | 0.00 |