Naman In-Store (India) Ltd | Industry : Consumer Durables | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.07 | 10.55 | 1.40 | 1.40 | 0.90 |
Reserves | 66.31 | 27.71 | 4.89 | 0.63 | 0.42 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 79.38 | 38.26 | 6.29 | 2.03 | 1.32 |
Secured Loans | 16.35 | 31.40 | 23.52 | 13.14 | 7.74 |
Unsecured Loans | 1.83 | 5.34 | 5.93 | 5.70 | 2.50 |
Total Debt | 18.18 | 36.74 | 29.45 | 18.84 | 10.24 |
Other Liabilities | 0.53 | 0.36 | 0.06 | 0.21 | 0.10 |
Total Liabilities | 98.09 | 75.36 | 35.80 | 21.08 | 11.66 |
APPLICATION OF FUNDS : | |||||
Gross Block | 33.17 | 26.23 | 17.35 | 10.36 | 6.78 |
Less: Accumulated Depreciation | 12.02 | 8.41 | 4.79 | 2.29 | 0.80 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 21.15 | 17.82 | 12.56 | 8.07 | 5.98 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.23 | 0.23 | 0.14 | 0.06 |
Current Assets, Loans & Advances | |||||
Inventories | 38.66 | 30.89 | 15.84 | 13.36 | 4.67 |
Sundry Debtors | 27.37 | 16.04 | 22.86 | 6.38 | 4.50 |
Cash and Bank Balance | 23.54 | 26.31 | 1.99 | 0.47 | 0.18 |
Loans and Advances | 1.74 | 0.58 | 1.02 | 2.19 | 1.42 |
Total Current Assets | 91.32 | 73.84 | 41.71 | 22.40 | 10.77 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 19.82 | 20.09 | 21.76 | 10.54 | 5.82 |
Provisions | 0.70 | 1.42 | 0.03 | 0.19 | 0.07 |
Total CL & Provisions | 20.52 | 21.52 | 21.79 | 10.73 | 5.89 |
Net Current Assets | 70.80 | 52.32 | 19.92 | 11.67 | 4.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.25 | 0.00 | 0.00 | 0.10 | 0.15 |
Deferred Tax Liability | 0.00 | 0.14 | 0.45 | 0.07 | 0.05 |
Net Deferred Tax | 0.25 | -0.14 | -0.45 | 0.03 | 0.10 |
Other Assets | 5.63 | 5.14 | 3.53 | 1.16 | 0.64 |
Total Assets | 98.10 | 75.37 | 35.79 | 21.07 | 11.66 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |