| Pratham EPC Projects Ltd | Industry : Infrastructure Developers & Operators | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.76 | 17.76 | 0.81 | 0.81 | 0.81 |
| Reserves | 56.61 | 43.09 | 17.17 | 9.53 | 5.11 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 74.37 | 60.85 | 17.98 | 10.34 | 5.92 |
| Secured Loans | 1.72 | 0.89 | 7.83 | 0.60 | 0.73 |
| Unsecured Loans | 10.19 | 2.49 | 6.36 | 1.87 | 1.26 |
| Total Debt | 11.91 | 3.38 | 14.19 | 2.47 | 1.99 |
| Other Liabilities | 2.58 | 0.41 | 0.16 | 0.13 | 0.21 |
| Total Liabilities | 88.86 | 64.64 | 32.33 | 12.94 | 8.12 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 18.01 | 15.21 | 11.01 | 7.73 | 6.00 |
| Less: Accumulated Depreciation | 4.84 | 4.03 | 2.83 | 2.25 | 1.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 13.17 | 11.18 | 8.18 | 5.48 | 4.44 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.55 | 0.01 | 0.07 | 0.00 | 0.00 |
| Investments | 0.42 | 0.38 | 4.07 | 4.47 | 2.19 |
| Current Assets, Loans & Advances | |||||
| Inventories | 37.00 | 24.83 | 7.53 | 2.03 | 0.44 |
| Sundry Debtors | 30.71 | 15.59 | 16.34 | 6.16 | 10.26 |
| Cash and Bank Balance | 5.32 | 17.87 | 8.08 | 5.61 | 0.29 |
| Loans and Advances | 14.61 | 6.43 | 3.68 | 2.23 | 1.33 |
| Total Current Assets | 87.64 | 64.72 | 35.64 | 16.02 | 12.32 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.45 | 11.31 | 14.69 | 15.09 | 12.22 |
| Provisions | 3.61 | 2.27 | 1.35 | 0.41 | 0.03 |
| Total CL & Provisions | 16.06 | 13.58 | 16.04 | 15.51 | 12.25 |
| Net Current Assets | 71.58 | 51.14 | 19.59 | 0.52 | 0.07 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.03 | 0.02 | 0.01 |
| Deferred Tax Liability | 0.19 | 0.15 | 0.15 | 0.09 | 0.06 |
| Net Deferred Tax | -0.19 | -0.15 | -0.12 | -0.07 | -0.05 |
| Other Assets | 2.33 | 2.08 | 0.54 | 2.54 | 1.47 |
| Total Assets | 88.86 | 64.65 | 32.33 | 12.93 | 8.12 |
| Contingent Liabilities | 22.23 | 19.09 | 6.68 | 7.10 | 5.30 |