Sameera Agro and Infra Ltd | Industry : FMCG | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | ||
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.91 | 8.43 | 4.21 | 4.21 | |
Reserves | 80.23 | 10.34 | 4.52 | 1.78 | |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Shareholders Funds | 92.14 | 18.77 | 8.73 | 5.99 | |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | |
Unsecured Loans | 2.50 | 2.50 | 2.49 | 0.02 | |
Total Debt | 2.50 | 2.50 | 2.49 | 0.02 | |
Other Liabilities | 0.75 | 0.75 | 0.75 | 0.75 | |
Total Liabilities | 95.39 | 22.02 | 11.97 | 6.76 | |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.49 | 0.49 | 0.28 | 0.32 | |
Less: Accumulated Depreciation | 0.30 | 0.26 | 0.00 | 0.00 | |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Block | 0.19 | 0.23 | 0.28 | 0.32 | |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 11.12 | 0.00 | 0.00 | 0.00 | |
Investments | 22.34 | 0.44 | 0.44 | 2.76 | |
Current Assets, Loans & Advances | |||||
Inventories | 9.88 | 4.58 | 4.46 | 2.49 | |
Sundry Debtors | 65.55 | 46.53 | 28.94 | 26.04 | |
Cash and Bank Balance | 0.14 | 0.02 | 0.01 | 0.16 | |
Loans and Advances | 2.24 | 6.24 | 6.07 | 4.49 | |
Total Current Assets | 77.81 | 57.37 | 39.48 | 33.19 | |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 10.56 | 31.13 | 26.34 | 27.64 | |
Provisions | 5.57 | 4.92 | 1.90 | 1.90 | |
Total CL & Provisions | 16.12 | 36.06 | 28.24 | 29.54 | |
Net Current Assets | 61.69 | 21.32 | 11.23 | 3.65 | |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Assets | 0.02 | 0.02 | 0.01 | 0.01 | |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Deferred Tax | 0.02 | 0.02 | 0.01 | 0.01 | |
Other Assets | 0.02 | 0.02 | 0.02 | 0.02 | |
Total Assets | 95.39 | 22.03 | 11.98 | 6.76 | |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |