Balance Sheet

  • Company Name :
C P S Shapers Ltd Industry : Readymade Garments/ Apparells
  • BSE Code:
  • -
  • NSE Symbol:
  • CPS
  • P/E(TTM):
  • 965.66
  • ISIN Demat:
  • INE0QBU01012
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.76
  • Book Value(₹):
  • 76.57
  • Market Cap(₹Cr.):
  • 162.27
  • Face Value(₹):
  • 10.00
  Mar '2025 Mar '2024 Mar '2023 Mar '2022 Mar '2021
SOURCES OF FUNDS :          
Equity Share Capital 2.21 2.10 0.50 0.50 0.50
Reserves 14.72 9.89 1.25 -1.21 -2.85
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 16.93 11.99 1.75 -0.71 -2.35
Secured Loans 5.11 5.01 5.23 5.78 5.60
Unsecured Loans 2.91 4.19 5.17 3.57 3.87
Total Debt 8.02 9.20 10.40 9.35 9.47
Other Liabilities 0.51 0.44 0.35 0.33 0.37
Total Liabilities 25.46 21.63 12.50 8.97 7.49
APPLICATION OF FUNDS :          
Gross Block 11.01 8.79 6.89 5.77 4.70
Less: Accumulated Depreciation 4.78 3.95 3.29 2.93 2.63
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 6.23 4.84 3.60 2.84 2.07
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.85 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
Current Assets, Loans & Advances          
Inventories 12.14 11.04 9.11 5.50 5.52
Sundry Debtors 5.74 3.43 2.59 2.63 2.22
Cash and Bank Balance 0.13 1.71 0.20 0.20 0.27
Loans and Advances 4.71 2.99 1.87 0.78 0.72
Total Current Assets 22.73 19.17 13.77 9.12 8.73
Less : Current Liabilities and Provisions          
Current Liabilities 3.70 3.21 4.49 3.65 3.50
Provisions 0.10 0.53 0.33 0.13 0.03
Total CL & Provisions 3.80 3.75 4.82 3.78 3.53
Net Current Assets 18.93 15.42 8.95 5.34 5.20
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.24 0.23 0.03 0.64 0.22
Deferred Tax Liability 0.00 0.22 0.18 0.08 0.00
Net Deferred Tax 0.24 0.01 -0.15 0.56 0.22
Other Assets 0.08 0.50 0.10 0.24 0.00
Total Assets 25.47 21.62 12.50 8.98 7.49
Contingent Liabilities 0.00 0.00 0.00 0.00 0.00