Nikita Papers Ltd | Industry : Paper | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.17 | 18.17 | 8.61 | 8.61 | 5.11 |
Reserves | 85.95 | 62.93 | 46.13 | 37.48 | 18.67 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 104.12 | 81.10 | 54.74 | 46.09 | 23.78 |
Secured Loans | 157.19 | 165.99 | 126.40 | 87.16 | 92.83 |
Unsecured Loans | 65.41 | 23.25 | 36.62 | 37.58 | 60.53 |
Total Debt | 222.60 | 189.24 | 163.02 | 124.74 | 153.36 |
Other Liabilities | 0.96 | 1.16 | 4.69 | 4.69 | 1.18 |
Total Liabilities | 327.68 | 271.50 | 222.45 | 175.52 | 178.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 159.52 | 159.34 | 133.08 | 131.78 | 131.79 |
Less: Accumulated Depreciation | 73.72 | 63.60 | 53.81 | 43.90 | 33.17 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 85.80 | 95.74 | 79.27 | 87.88 | 98.62 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2.19 | 0.00 | 18.89 | 6.07 | 0.94 |
Investments | 1.44 | 1.44 | 1.44 | 1.26 | 0.26 |
Current Assets, Loans & Advances | |||||
Inventories | 58.80 | 41.91 | 41.92 | 41.27 | 28.08 |
Sundry Debtors | 109.97 | 124.21 | 93.16 | 86.39 | 49.78 |
Cash and Bank Balance | 2.66 | 8.15 | 5.01 | 4.90 | 4.13 |
Loans and Advances | 88.70 | 28.48 | 16.90 | 7.01 | 8.82 |
Total Current Assets | 260.12 | 202.75 | 156.99 | 139.57 | 90.81 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 43.44 | 22.13 | 29.43 | 56.02 | 9.95 |
Provisions | 4.04 | 2.73 | 0.08 | 0.06 | 1.88 |
Total CL & Provisions | 47.47 | 24.86 | 29.52 | 56.08 | 11.83 |
Net Current Assets | 212.65 | 177.90 | 127.48 | 83.49 | 78.98 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 7.72 | 7.72 | 4.83 | 3.69 | 2.06 |
Net Deferred Tax | -7.51 | -7.72 | -4.83 | -3.69 | -2.06 |
Other Assets | 33.11 | 4.14 | 0.21 | 0.52 | 1.58 |
Total Assets | 327.68 | 271.50 | 222.45 | 175.53 | 178.32 |
Contingent Liabilities | 2.08 | 2.04 | 0.00 | 0.00 | 0.00 |