Nikita Papers Ltd | Industry : Paper | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.17 | 8.61 | 8.61 | 5.11 | 5.11 |
Reserves | 62.93 | 46.01 | 40.58 | 18.67 | 15.61 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 81.10 | 54.62 | 49.19 | 23.78 | 20.72 |
Secured Loans | 165.99 | 126.40 | 106.17 | 92.83 | 53.79 |
Unsecured Loans | 23.25 | 36.62 | 37.58 | 60.53 | 27.75 |
Total Debt | 189.24 | 163.02 | 143.75 | 153.36 | 81.54 |
Other Liabilities | 1.16 | 4.49 | 4.57 | 1.18 | 1.76 |
Total Liabilities | 271.50 | 222.13 | 197.51 | 178.32 | 104.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 159.34 | 138.15 | 136.84 | 131.79 | 53.00 |
Less: Accumulated Depreciation | 63.60 | 53.81 | 43.90 | 33.17 | 29.23 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 95.74 | 84.34 | 92.94 | 98.62 | 23.77 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 18.89 | 6.07 | 0.94 | 31.85 |
Investments | 1.44 | 1.44 | 1.26 | 0.26 | 0.26 |
Current Assets, Loans & Advances | |||||
Inventories | 41.91 | 41.92 | 41.27 | 28.08 | 9.37 |
Sundry Debtors | 124.21 | 93.16 | 86.39 | 49.78 | 29.56 |
Cash and Bank Balance | 8.15 | 4.94 | 4.90 | 4.13 | 2.75 |
Loans and Advances | 28.48 | 12.36 | 3.52 | 8.82 | 6.15 |
Total Current Assets | 202.75 | 152.37 | 136.08 | 90.81 | 47.83 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 22.13 | 29.29 | 31.61 | 9.95 | 4.61 |
Provisions | 2.73 | 0.00 | 5.78 | 1.88 | 0.86 |
Total CL & Provisions | 24.86 | 29.29 | 37.39 | 11.83 | 5.47 |
Net Current Assets | 177.90 | 123.08 | 98.69 | 78.98 | 42.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 7.72 | 5.82 | 4.03 | 2.06 | 1.90 |
Net Deferred Tax | -7.72 | -5.82 | -4.03 | -2.06 | -1.90 |
Other Assets | 4.14 | 0.21 | 2.57 | 1.58 | 7.67 |
Total Assets | 271.50 | 222.13 | 197.51 | 178.32 | 104.02 |
Contingent Liabilities | 2.04 | 0.00 | 0.00 | 0.00 | 0.00 |