- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Feb '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.19 | 5.28 | 5.28 | 5.28 | 5.28 |
Reserves | 30.41 | 28.64 | 16.36 | 14.28 | 15.07 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 43.60 | 33.92 | 21.64 | 19.56 | 20.35 |
Secured Loans | 40.60 | 36.14 | 32.48 | 28.44 | 6.90 |
Unsecured Loans | 12.90 | 9.59 | 10.64 | 10.77 | 12.17 |
Total Debt | 53.50 | 45.73 | 43.12 | 39.21 | 19.07 |
Other Liabilities | 0.42 | 0.34 | 0.25 | 0.22 | 0.00 |
Total Liabilities | 97.52 | 79.99 | 65.01 | 58.99 | 39.42 |
APPLICATION OF FUNDS : | |||||
Gross Block | 33.81 | 30.56 | 30.47 | 24.71 | 24.38 |
Less: Accumulated Depreciation | 16.77 | 14.78 | 13.80 | 11.45 | 9.53 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 17.04 | 15.78 | 16.67 | 13.26 | 14.85 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.05 | 0.00 | 0.00 | 3.72 | 0.00 |
Investments | 0.33 | 0.33 | 0.33 | 0.33 | 0.96 |
Current Assets, Loans & Advances | |||||
Inventories | 37.64 | 32.53 | 20.78 | 21.65 | 17.57 |
Sundry Debtors | 49.12 | 34.21 | 32.87 | 27.42 | 20.40 |
Cash and Bank Balance | 1.78 | 1.74 | 1.22 | 1.15 | 0.39 |
Loans and Advances | 9.76 | 7.07 | 3.23 | 5.58 | 1.68 |
Total Current Assets | 98.30 | 75.55 | 58.11 | 55.79 | 40.04 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 16.73 | 7.89 | 10.69 | 15.14 | 20.25 |
Provisions | 2.06 | 4.18 | 0.85 | 0.51 | 0.43 |
Total CL & Provisions | 18.79 | 12.07 | 11.54 | 15.65 | 20.68 |
Net Current Assets | 79.51 | 63.48 | 46.57 | 40.14 | 19.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.13 | 0.10 | 0.08 | 0.06 | 0.18 |
Deferred Tax Liability | 0.16 | 0.25 | 0.33 | 0.43 | 0.00 |
Net Deferred Tax | -0.03 | -0.15 | -0.25 | -0.37 | 0.18 |
Other Assets | 0.64 | 0.55 | 1.69 | 1.89 | 4.07 |
Total Assets | 97.53 | 79.99 | 65.00 | 58.98 | 39.41 |
Contingent Liabilities | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 |