| Om Freight Forwarders Ltd | Industry : (Logistics) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 31.87 | 0.11 | 0.11 | 0.11 | 0.11 |
| Reserves | 139.96 | 150.17 | 137.82 | 115.51 | 105.51 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 171.83 | 150.28 | 137.93 | 115.62 | 105.62 |
| Secured Loans | 26.95 | 24.47 | 0.00 | 0.00 | 6.00 |
| Unsecured Loans | 7.31 | 1.92 | 8.02 | 10.26 | 0.26 |
| Total Debt | 34.26 | 26.39 | 8.02 | 10.26 | 6.26 |
| Other Liabilities | 5.63 | 4.39 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 211.72 | 181.06 | 145.95 | 125.88 | 111.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 111.28 | 77.02 | 26.75 | 31.92 | 28.46 |
| Less: Accumulated Depreciation | 13.28 | 4.65 | 0.00 | 10.47 | 8.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 98.00 | 72.37 | 26.75 | 21.45 | 20.46 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 25.92 | 12.61 | 49.42 | 37.68 | 6.75 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 109.78 | 103.53 | 81.59 | 91.29 | 91.38 |
| Cash and Bank Balance | 17.86 | 24.54 | 19.94 | 1.85 | 23.18 |
| Loans and Advances | 51.75 | 36.36 | 127.54 | 305.08 | 29.25 |
| Total Current Assets | 179.39 | 164.42 | 229.07 | 398.22 | 143.81 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 93.36 | 82.35 | 148.77 | 328.23 | 72.33 |
| Provisions | 4.35 | 3.70 | 10.36 | 4.14 | 3.28 |
| Total CL & Provisions | 97.71 | 86.06 | 159.14 | 332.37 | 75.61 |
| Net Current Assets | 81.68 | 78.37 | 69.93 | 65.85 | 68.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.89 | 2.39 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 3.79 | 2.79 | 1.85 | 0.07 | 0.43 |
| Net Deferred Tax | -0.90 | -0.40 | -1.85 | -0.07 | -0.43 |
| Other Assets | 6.97 | 18.12 | 1.71 | 0.98 | 18.55 |
| Total Assets | 211.71 | 181.06 | 145.96 | 125.89 | 111.88 |
| Contingent Liabilities | 11.25 | 11.25 | 0.00 | 0.00 | 0.00 |