- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 6.66 | 6.66 | 6.66 | 5.41 | 5.41 |
Reserves | 22.16 | 18.94 | 16.19 | 11.62 | 10.31 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 |
Total Shareholders Funds | 28.82 | 25.60 | 23.17 | 17.03 | 15.72 |
Secured Loans | 18.89 | 17.74 | 13.84 | 6.02 | 6.26 |
Unsecured Loans | 5.23 | 2.25 | 1.74 | 0.75 | 0.51 |
Total Debt | 24.12 | 19.99 | 15.58 | 6.77 | 6.77 |
Other Liabilities | 0.35 | 0.20 | 0.17 | 0.15 | 0.13 |
Total Liabilities | 53.29 | 45.79 | 38.92 | 23.95 | 22.62 |
APPLICATION OF FUNDS : | |||||
Gross Block | 45.61 | 38.62 | 28.73 | 23.04 | 19.69 |
Less: Accumulated Depreciation | 11.45 | 9.46 | 7.93 | 7.15 | 6.21 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 34.16 | 29.16 | 20.80 | 15.89 | 13.48 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.76 | 1.53 | 4.00 | 0.33 | 2.63 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 20.01 | 15.03 | 14.49 | 9.18 | 7.35 |
Sundry Debtors | 13.06 | 6.69 | 9.80 | 6.11 | 4.67 |
Cash and Bank Balance | 0.13 | 0.23 | 0.21 | 0.23 | 0.22 |
Loans and Advances | 5.06 | 3.05 | 4.00 | 0.99 | 1.01 |
Total Current Assets | 38.25 | 25.00 | 28.50 | 16.51 | 13.25 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 19.86 | 10.37 | 14.08 | 8.77 | 6.44 |
Provisions | 0.90 | 0.72 | 1.33 | 0.81 | 0.86 |
Total CL & Provisions | 20.76 | 11.08 | 15.41 | 9.58 | 7.30 |
Net Current Assets | 17.49 | 13.91 | 13.09 | 6.93 | 5.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.82 | 0.55 |
Deferred Tax Liability | 1.32 | 0.77 | 0.05 | 0.49 | 0.00 |
Net Deferred Tax | -1.32 | -0.77 | -0.05 | 0.33 | 0.55 |
Other Assets | 1.19 | 1.96 | 1.07 | 0.57 | 0.11 |
Total Assets | 53.28 | 45.79 | 38.92 | 23.95 | 22.62 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |