| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2016 | Mar'2015 | Mar'2014 | Mar'2013 | Mar'2012 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 26.69 | 26.69 | 26.69 | 26.69 | 26.69 |
| Reserves | -65.91 | 0.14 | 45.36 | 46.90 | 45.48 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | -39.22 | 26.83 | 72.05 | 73.59 | 72.17 |
| Secured Loans | 54.32 | 47.99 | 45.69 | 38.09 | 23.99 |
| Unsecured Loans | 3.06 | 3.41 | 3.55 | 3.48 | 1.96 |
| Total Debt | 57.38 | 51.40 | 49.24 | 41.57 | 25.95 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.16 | 78.23 | 121.29 | 115.16 | 98.12 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 53.35 | 53.44 | 53.44 | 53.87 | 55.17 |
| Less: Accumulated Depreciation | 29.66 | 11.04 | 7.61 | 5.63 | 3.84 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 23.69 | 42.40 | 45.83 | 48.24 | 51.33 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.21 | 13.12 | 14.76 | 14.76 | 15.23 |
| Investments | 0.00 | 0.00 | 0.00 | 0.08 | 0.03 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 25.07 | 39.17 | 27.22 | 16.13 |
| Sundry Debtors | 0.66 | 2.43 | 27.18 | 41.64 | 19.62 |
| Cash and Bank Balance | 0.38 | 0.33 | 0.64 | 0.83 | 0.19 |
| Loans and Advances | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 1.04 | 27.84 | 66.99 | 69.70 | 35.93 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2.95 | 1.79 | 3.30 | 18.59 | 6.37 |
| Provisions | 0.37 | 0.33 | 1.73 | 1.71 | 1.33 |
| Total CL & Provisions | 3.31 | 2.12 | 5.02 | 20.30 | 7.69 |
| Net Current Assets | -2.27 | 25.72 | 61.96 | 49.40 | 28.24 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.78 | 0.63 | 0.63 |
| Deferred Tax Liability | 4.31 | 4.24 | 4.41 | 2.65 | 2.65 |
| Net Deferred Tax | -4.31 | -4.24 | -3.63 | -2.02 | -2.02 |
| Other Assets | 0.83 | 1.22 | 2.35 | 4.70 | 5.31 |
| Total Assets | 18.15 | 78.23 | 121.28 | 115.16 | 98.12 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |