- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.60 | 32.00 | 32.00 | 20.00 | 17.10 |
Reserves | 21.59 | -4.62 | -9.82 | -10.83 | -11.47 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 39.19 | 27.38 | 22.18 | 9.17 | 5.63 |
Secured Loans | 36.32 | 29.27 | 1.63 | 1.08 | 11.70 |
Unsecured Loans | 5.90 | 15.93 | 24.93 | 18.84 | 18.13 |
Total Debt | 42.22 | 45.20 | 26.56 | 19.92 | 29.83 |
Other Liabilities | 0.78 | 1.04 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 82.19 | 73.62 | 48.74 | 29.09 | 35.46 |
APPLICATION OF FUNDS : | |||||
Gross Block | 61.74 | 55.25 | 17.95 | 36.94 | 36.82 |
Less: Accumulated Depreciation | 27.48 | 27.98 | 0.00 | 21.93 | 19.22 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 34.26 | 27.27 | 17.95 | 15.01 | 17.60 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 8.98 | 0.59 | 0.00 | 0.05 |
Investments | 5.34 | 2.33 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 15.77 | 11.95 | 12.65 | 14.53 | 13.26 |
Sundry Debtors | 13.32 | 6.40 | 6.57 | 4.85 | 2.80 |
Cash and Bank Balance | 1.30 | 0.35 | 0.60 | -1.89 | 0.35 |
Loans and Advances | 12.60 | 10.11 | 16.74 | 4.55 | 5.01 |
Total Current Assets | 42.99 | 28.79 | 36.55 | 22.04 | 21.42 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 14.42 | 10.91 | 11.15 | 10.17 | 7.27 |
Provisions | 1.90 | 0.44 | 0.91 | 0.99 | 0.73 |
Total CL & Provisions | 16.32 | 11.35 | 12.06 | 11.15 | 7.99 |
Net Current Assets | 26.67 | 17.44 | 24.50 | 10.89 | 13.43 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.32 | 2.32 | 0.74 | 0.64 | 0.56 |
Deferred Tax Liability | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.95 | 2.32 | 0.74 | 0.64 | 0.56 |
Other Assets | 14.96 | 15.28 | 4.97 | 2.56 | 3.82 |
Total Assets | 82.18 | 73.61 | 48.75 | 29.10 | 35.46 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |