Valplast Technologies Ltd | Industry : (Construction) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 14.43 | 14.43 | 12.50 | 12.50 | 12.50 |
Reserves | 15.91 | 9.79 | 2.42 | 0.00 | -1.05 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 30.34 | 24.22 | 14.92 | 12.50 | 11.45 |
Secured Loans | 21.09 | 5.64 | 3.68 | 0.58 | 0.50 |
Unsecured Loans | 1.46 | 0.55 | 0.25 | 2.30 | 1.47 |
Total Debt | 22.55 | 6.19 | 3.93 | 2.88 | 1.97 |
Other Liabilities | 0.68 | 0.70 | 1.03 | 0.87 | 1.10 |
Total Liabilities | 53.57 | 31.11 | 19.88 | 16.25 | 14.52 |
APPLICATION OF FUNDS : | |||||
Gross Block | 20.42 | 9.73 | 8.06 | 6.89 | 6.66 |
Less: Accumulated Depreciation | 10.26 | 6.21 | 5.44 | 4.77 | 4.29 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.16 | 3.52 | 2.62 | 2.12 | 2.37 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 6.69 | 9.72 | 3.75 | 3.57 | 1.34 |
Sundry Debtors | 39.15 | 27.01 | 13.04 | 7.76 | 5.66 |
Cash and Bank Balance | 0.37 | 0.41 | 0.38 | 0.75 | 0.37 |
Loans and Advances | 9.03 | 11.59 | 4.51 | 9.93 | 7.84 |
Total Current Assets | 55.24 | 48.73 | 21.68 | 22.01 | 15.22 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 18.45 | 24.14 | 6.08 | 9.03 | 4.40 |
Provisions | 3.60 | 1.58 | 0.81 | 0.25 | 0.19 |
Total CL & Provisions | 22.05 | 25.72 | 6.89 | 9.29 | 4.60 |
Net Current Assets | 33.19 | 23.01 | 14.78 | 12.72 | 10.62 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.23 | 0.69 | 0.68 | 0.70 | 0.86 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 1.23 | 0.69 | 0.68 | 0.70 | 0.86 |
Other Assets | 8.96 | 3.87 | 1.76 | 0.69 | 0.67 |
Total Assets | 53.57 | 31.11 | 19.87 | 16.24 | 14.52 |
Contingent Liabilities | 16.78 | 12.42 | 10.77 | 0.00 | 0.00 |