| Comrade Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 7.78 | 7.53 | 5.25 | 5.17 | 3.32 |
| Reserves | 12.41 | 9.40 | 1.64 | 1.19 | -0.91 |
| Equity Share Warrants | 2.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 2.22 |
| Total Shareholders Funds | 22.64 | 16.93 | 6.89 | 6.36 | 4.63 |
| Secured Loans | 24.47 | 12.68 | 11.11 | 7.47 | 9.97 |
| Unsecured Loans | 2.38 | 1.25 | 2.39 | 3.66 | 4.15 |
| Total Debt | 26.85 | 13.93 | 13.50 | 11.13 | 14.12 |
| Other Liabilities | 0.19 | 0.14 | 0.12 | 0.00 | 0.04 |
| Total Liabilities | 49.68 | 31.00 | 20.51 | 17.49 | 18.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 30.77 | 10.43 | 7.73 | 8.94 | 6.39 |
| Less: Accumulated Depreciation | 7.01 | 4.40 | 3.31 | 3.35 | 1.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 23.76 | 6.03 | 4.42 | 5.59 | 4.96 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 28.87 | 19.10 | 15.91 | 12.45 | 14.17 |
| Sundry Debtors | 11.84 | 8.25 | 5.32 | 6.77 | 8.85 |
| Cash and Bank Balance | 1.12 | 0.68 | 0.60 | 0.25 | 0.37 |
| Loans and Advances | 6.82 | 5.04 | 0.49 | 0.64 | 2.26 |
| Total Current Assets | 48.65 | 33.07 | 22.31 | 20.11 | 25.65 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 23.08 | 8.20 | 5.99 | 7.94 | 11.68 |
| Provisions | 0.48 | 0.36 | 0.99 | 1.07 | 0.92 |
| Total CL & Provisions | 23.56 | 8.56 | 6.98 | 9.01 | 12.60 |
| Net Current Assets | 25.08 | 24.51 | 15.33 | 11.10 | 13.05 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.36 | 0.36 | 0.03 | 0.00 | 0.01 |
| Net Deferred Tax | -0.22 | -0.36 | -0.03 | 0.00 | -0.01 |
| Other Assets | 1.05 | 0.81 | 0.80 | 0.81 | 0.80 |
| Total Assets | 49.67 | 30.99 | 20.52 | 17.50 | 18.79 |
| Contingent Liabilities | 0.07 | 0.05 | 0.17 | 0.00 | 0.13 |