| Sotac Pharmaceuticals Ltd | Industry : Pharmaceuticals | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 11.05 | 11.05 | 8.05 | 2.30 | 2.30 |
| Reserves | 41.98 | 37.22 | 3.47 | 4.80 | 2.51 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 9.47 | 0.00 | 0.00 |
| Total Shareholders Funds | 53.03 | 48.27 | 20.99 | 7.10 | 4.81 |
| Secured Loans | 19.14 | 13.01 | 10.66 | 7.39 | 6.68 |
| Unsecured Loans | 0.99 | -1.84 | 0.00 | 0.00 | 0.00 |
| Total Debt | 20.13 | 11.17 | 10.66 | 7.39 | 6.68 |
| Other Liabilities | 0.14 | 0.12 | 0.09 | 0.00 | 0.00 |
| Total Liabilities | 73.30 | 59.56 | 31.74 | 14.49 | 11.49 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 25.49 | 24.05 | 17.96 | 11.04 | 7.45 |
| Less: Accumulated Depreciation | 8.83 | 6.38 | 3.87 | 2.24 | 1.03 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 16.66 | 17.67 | 14.09 | 8.80 | 6.42 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.20 | 0.05 | 0.04 | 0.00 | 0.00 |
| Investments | 13.33 | 11.50 | 4.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 10.18 | 11.02 | 9.58 | 5.39 | 3.80 |
| Sundry Debtors | 24.68 | 22.01 | 11.50 | 12.54 | 6.27 |
| Cash and Bank Balance | 0.45 | 0.64 | 9.60 | 0.03 | 0.02 |
| Loans and Advances | 19.59 | 13.07 | 5.94 | 9.54 | 3.94 |
| Total Current Assets | 54.90 | 46.74 | 36.61 | 27.50 | 14.03 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 10.79 | 15.75 | 21.06 | 20.02 | 10.58 |
| Provisions | 1.21 | 0.77 | 1.99 | 1.62 | 0.23 |
| Total CL & Provisions | 12.00 | 16.52 | 23.05 | 21.65 | 10.81 |
| Net Current Assets | 42.90 | 30.22 | 13.56 | 5.86 | 3.23 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.20 | 0.13 | 0.21 | 0.03 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.17 | 0.20 | 0.20 |
| Net Deferred Tax | 0.20 | 0.13 | 0.04 | -0.17 | -0.20 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 2.04 |
| Total Assets | 73.29 | 59.57 | 31.73 | 14.49 | 11.49 |
| Contingent Liabilities | 1.53 | 0.24 | 0.00 | 0.40 | 0.00 |