Innokaiz India Ltd | Industry : (Miscellaneous) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 10.22 | 10.22 | 7.51 | 0.01 | 0.01 |
Reserves | 33.81 | 37.64 | 19.70 | 18.42 | 10.50 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 44.03 | 47.86 | 27.21 | 18.43 | 10.51 |
Secured Loans | 18.16 | 17.66 | 0.37 | 0.00 | 0.00 |
Unsecured Loans | 1.52 | 1.03 | 0.27 | 1.32 | 1.04 |
Total Debt | 19.68 | 18.69 | 0.64 | 1.32 | 1.04 |
Other Liabilities | 0.28 | 0.25 | 0.19 | 0.07 | 0.03 |
Total Liabilities | 63.99 | 66.80 | 28.04 | 19.82 | 11.58 |
APPLICATION OF FUNDS : | |||||
Gross Block | 25.14 | 23.64 | 4.60 | 4.58 | 3.41 |
Less: Accumulated Depreciation | 1.15 | 0.89 | 0.59 | 0.40 | 0.22 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 23.99 | 22.75 | 4.01 | 4.18 | 3.19 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.75 | 2.70 | 0.44 | 0.01 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 1.71 | 0.82 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6.13 | 3.57 | 23.12 | 21.51 | 17.70 |
Cash and Bank Balance | 2.55 | 4.66 | 5.93 | 8.09 | 6.56 |
Loans and Advances | 48.48 | 49.10 | 22.60 | 15.86 | 11.23 |
Total Current Assets | 58.87 | 58.15 | 51.65 | 45.46 | 35.49 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 21.54 | 15.87 | 24.63 | 26.72 | 24.66 |
Provisions | 0.25 | 1.07 | 3.55 | 3.19 | 2.47 |
Total CL & Provisions | 21.80 | 16.94 | 28.18 | 29.90 | 27.14 |
Net Current Assets | 37.07 | 41.21 | 23.46 | 15.56 | 8.35 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.18 | 0.16 | 0.12 | 0.07 | 0.03 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.18 | 0.16 | 0.12 | 0.07 | 0.03 |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 63.99 | 66.81 | 28.03 | 19.82 | 11.57 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 2.32 | 0.00 |